Cracker Barrel Old Country Store logo

Cracker Barrel Old Country Store

CBRL | NASDAQ
Chart Builder DCF Calculator
$44.87
-$0.19 (-0.42%)
At close: Sep 21, 2026, 4:00 PM ET
$45.05
+$0.18 (+0.40%)
Pre-market: Sep 22, 2026, 4:01 AM ET
Fiscal Year
Period Ending
FY 2025
Jul 31, 2025
FY 2024
Jul 30, 2024
FY 2023
Jul 30, 2023
FY 2022
Jul 30, 2022
FY 2021
Jul 30, 2021
FY 2020
Jul 30, 2020
Net Income
46.38M 40.93M 99.05M 131.88M 254.51M -32.48M
Depreciation & Amortization
124.12M 124.48M 117.22M 116.3M 121.34M 118.18M
Stock-Based Compensation
11.74M 10.3M 9.05M 8.2M 8.73M 6.39M
Other Working Capital
-71.3M -97.02M -77.55M -74.75M 48.87M -85.27M
Other Non-Cash Items
106.18M 92.56M 61.5M -1.25M 56.68M 205.88M
Deferred Income Tax
n/a n/a 18.29M 67.14M -213.66M -40.33M
Change in Working Capital
-69.52M -99.29M -54.65M -117.02M 74.3M -96.65M
Operating Cash Flow
218.9M 168.98M 250.46M 205.25M 301.9M 161M
Capital Expenditures
-158.65M -128.3M -125.39M -97.1M -70.13M -296.01M
Cash Acquisitions
n/a n/a 1.07M -1.5M -1.5M -32.97M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
1.95M 3.97M 1.6M 105K 149.96M 171.75M
Investing Cash Flow
-156.7M -124.33M -124.32M -98.5M 78.33M -157.23M
Debt Repayment
-7.2M 59.93M -10.12M 44.88M -572.97M 549.4M
Common Stock Repurchased
-1.45M -1.61M -17.45M -131.54M -35M -55.01M
Dividend Paid
-23.1M -116.08M -116.08M -114.83M -31.67M -94.54M
Other Financial Acitivies
-2.84M -1.61M -2.45M -4.75M -30.72M -3.51M
Financial Cash Flow
-34.59M -57.77M -146.1M -206.24M -672.64M 396.34M
Net Cash Flow
27.61M -13.11M -19.96M -99.49M -292.4M 400.11M
Free Cash Flow
60.25M 40.69M 125.07M 108.15M 231.77M -135.01M
Adj. Free Cash Flow
48.51M 30.39M 116.03M 99.95M 223.04M -141.39M
Maintenance CapEx
-151.45M -113.21M -34.43M n/a n/a -296.01M
Growth CapEx
-7.19M -15.08M -90.96M -97.1M -70.13M n/a
Owner Earnings
67.45M 55.77M 216.03M 205.25M 301.9M -135.01M

© 2026 bestshares.com. All rights reserved.