Cracker Barrel Old Country Store logo

Cracker Barrel Old Country Store

CBRL | NASDAQ
Chart Builder DCF Calculator
$44.87
-$0.19 (-0.42%)
At close: Sep 21, 2026, 4:00 PM ET
$45.23
+$0.36 (+0.80%)
Pre-market: Sep 22, 2026, 5:57 AM ET
Fiscal Quarter
Period Ending
Q3 2026
Apr 30, 2026
Q2 2026
Jan 29, 2026
Q1 2026
Oct 30, 2025
Q4 2025
Jul 31, 2025
Q3 2025
May 1, 2025
Q2 2025
Jan 30, 2025
Q1 2025
Oct 31, 2024
Q4 2024
Jul 30, 2024
Q3 2024
Apr 25, 2024
Q2 2024
Jan 25, 2024
Q1 2024
Oct 26, 2023
Q4 2023
Jul 30, 2023
Q3 2023
Apr 27, 2023
Q2 2023
Jan 26, 2023
Q1 2023
Oct 27, 2022
Q4 2022
Jul 30, 2022
Q3 2022
Apr 28, 2022
Q2 2022
Jan 27, 2022
Q1 2022
Oct 28, 2021
Q4 2021
Jul 30, 2021
Q3 2021
Apr 29, 2021
Q2 2021
Jan 28, 2021
Q1 2021
Oct 29, 2020
Net Income
42.81M 1.28M -24.62M 6.75M 12.57M 22.21M 4.84M 18.14M -9.2M 26.53M 5.46M 37.46M 13.97M 30.49M 17.13M 33.36M 27.52M 37.62M 33.38M 36.36M 33.47M 14M 170.68M
Depreciation & Amortization
34.22M 33.7M 33.39M 31.86M 34.17M 33.42M 32.34M 32.17M 28.34M 27.76M 29.85M 30.86M 29.63M 28.75M 27.98M 29.46M 40.66M 28.76M 28.97M 30.86M 30.35M 30.6M 29.54M
Stock-Based Compensation
2.55M 1.56M -921K n/a 1.55M 3.88M 2.63M 1.11M 2.94M 4.63M 1.62M 1.46M 2.47M 2.69M 2.42M 1.78M 1.91M 2.2M 2.31M 1.54M 3.22M 1.99M 1.97M
Other Working Capital
39.69M -1.49M -38.2M -11.15M -25.85M 6.11M -39M -8.54M -29.81M -16.28M -29.88M -73.39M -24.23M -21.07M -12.1M 9.33M -39.87M -16.28M -14.93M -11.44M 25.57M 8.07M 41.93M
Other Non-Cash Items
-67.95M 18.6M 17.89M 37.92M 18.29M 19.99M 18.44M 15.2M 107.51M 19.87M 15.62M 15.47M 29.58M 16.81M 16.13M 15.28M 125.22M 15.01M 16.83M 15.08M 13.9M 13.82M -257.18M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a -100 1.63M 1.81M n/a n/a n/a -6.15M 323K 867K -151K 1.4M 736K 1.13M 54.14M
Change in Working Capital
83.04M -3.88M -79.16M 25.69M -43.61M 18.59M -62.64M 2.92M -31.11M -1.12M -69.98M 12.15M -25.23M 22.68M -64.25M 17.51M -76.85M 307K -58.31M 4.13M 9.55M 2.78M 57.84M
Operating Cash Flow
94.68M 51.26M -53.43M 102.22M 22.98M 98.09M -4.4M 69.52M 37.58M 77.68M -15.8M 99.22M 50.41M 101.42M -600K 98.9M -1.44M 84.77M 23.02M 89.37M 91.22M 64.33M 56.99M
Capital Expenditures
-27.8M -26.79M -35.49M -45.47M -36.6M -38.12M -38.95M -47.47M -29.37M -26.74M -24.64M -37.76M -38.75M -27.1M -21.78M -38.36M -29.54M -15.67M -14.1M -26.02M -15.67M -18.04M -11.21M
Cash Acquisitions
n/a n/a n/a 116K n/a n/a n/a -131K 40K 52K 39K 818K n/a n/a n/a 61K 11K 19K -1.5M 50K 33K n/a -1.5M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
1.72M 371K 1.39M 39K 1.31M 780K 199K 3.22M 371K 292K 81K -725K 240K 416K 319K 62K 500K -25K 58K 50K 807K 77K 149.83M
Investing Cash Flow
-26.08M -26.42M -34.1M -45.32M -35.29M -37.34M -38.75M -44.38M -28.96M -26.39M -24.6M -37.67M -38.51M -26.68M -21.46M -38.24M -29.03M -15.69M -15.54M -25.97M -14.86M -17.96M 137.12M
Debt Repayment
n/a -19.5M 65M -21.52M 17.43M -56M 50M 3.93M 19.5M -23.5M 60M -30.08M -10M -30.05M 60M 49.93M 45M -50.05M n/a -237.92M -260M -75.05M n/a
Common Stock Repurchased
n/a n/a n/a n/a -49K n/a n/a -11K n/a -96K -1.5M -48K n/a -5M -12.45M -58.13M -39.19M -34.23M -2.31M -35M -128K -7K -1.99M
Dividend Paid
-5.61M -5.68M -6.28M -5.59M -5.6M -5.8M -6.11M -28.88M -28.87M -29M -29.34M -28.73M -28.86M -28.97M -29.51M -29.93M -30.28M -30.72M -23.9M -22K -67K -87K -31.49M
Other Financial Acitivies
-45.51M -31K -1.9M -20K n/a -140K -1.24M -11K n/a -96K -1.5M -48K n/a -20K -2.38M -2.2M n/a -237K -2.31M -30.3M -548K -7K -1.99M
Financial Cash Flow
-51.11M -25.21M 56.82M -27.08M 11.78M -61.94M 42.65M -24.96M -9.37M -52.6M 29.16M -58.86M -38.86M -64.04M 15.66M -40.33M -24.47M -115.24M -26.21M -303.4M -260.62M -75.14M -33.48M
Net Cash Flow
17.48M -366K -30.71M 29.83M -532K -1.19M -501K 183K -750K -1.31M -11.23M 2.7M -26.95M 10.7M -6.4M 20.33M -54.94M -46.16M -18.73M -239.99M -184.25M -28.78M 160.62M
Free Cash Flow
66.88M 24.47M -88.92M 56.75M -13.62M 59.97M -43.35M 22.05M 8.21M 50.94M -40.43M 61.46M 11.67M 74.32M -22.38M 60.54M -30.98M 69.1M 8.93M 63.35M 75.56M 46.29M 45.78M
Adj. Free Cash Flow
64.33M 22.91M -88M 56.75M -15.17M 56.09M -45.97M 20.95M 5.27M 46.31M -42.06M 60M 9.2M 71.63M -24.8M 58.76M -32.89M 66.9M 6.62M 61.81M 72.33M 44.29M 43.8M
Maintenance CapEx
-27.8M -26.79M -33.39M -45.47M -34.37M -30.3M -27.12M -16.36M -29.37M -25.91M -24.64M -34.47M -16.66M n/a n/a -15.59M n/a n/a n/a n/a n/a -18.04M -11.21M
Growth CapEx
n/a n/a -2.1M n/a -2.23M -7.82M -11.83M -31.11M n/a -827.13K n/a -3.29M -22.08M -27.1M -21.78M -22.77M -29.54M -15.67M -14.1M -26.02M -15.67M n/a n/a
Owner Earnings
66.88M 24.47M -86.82M 56.75M -11.38M 67.78M -31.52M 53.16M 8.21M 51.77M -40.43M 64.75M 33.75M 101.42M -600K 83.31M -1.44M 84.77M 23.02M 89.37M 91.22M 46.29M 45.78M

© 2026 bestshares.com. All rights reserved.