Pathward Financial Inc. logo

Pathward Financial Inc.

CASH | NASDAQ
Chart Builder DCF Calculator
$75.90
-$0.27 (-0.35%)
At close: Sep 21, 2026, 4:00 PM ET
$75.65
-$0.25 (-0.33%)
Pre-market: Sep 22, 2026, 4:48 AM ET
TTM
Period Ending
Q2 2026
Mar 30, 2026
Q1 2026
Dec 30, 2025
Q4 2025
Sep 29, 2025
Q3 2025
Jun 29, 2025
Q2 2025
Mar 30, 2025
Q1 2025
Dec 30, 2024
Q4 2024
Sep 29, 2024
Q3 2024
Jun 29, 2024
Q2 2024
Mar 30, 2024
Q1 2024
Dec 30, 2023
Q4 2023
Sep 29, 2023
Q3 2023
Jun 29, 2023
Q2 2023
Mar 30, 2023
Q1 2023
Dec 30, 2022
Q4 2022
Sep 29, 2022
Q3 2022
Jun 29, 2022
Q2 2022
Mar 30, 2022
Q1 2022
Dec 30, 2021
Q4 2021
Sep 29, 2021
Q3 2021
Jun 29, 2021
Q2 2021
Mar 30, 2021
Q1 2021
Dec 30, 2020
Net Income
189.95M 192.09M 186.79M 181.89M 181.58M 171.9M 169.65M 171.89M 175.45M 165.3M 165.81M 153.5M 131.74M 126.47M 159.35M 151.97M 167.99M 177.79M 145.75M 143.24M 122.65M 116.35M
Depreciation & Amortization
55.5M 58.2M 59.73M 59.36M 58.64M 57.99M 57.77M 59.28M 60.02M 65.08M 64.96M 63.91M 65.24M 60.85M 61.6M 62.68M 61.39M 60.3M 59.05M 58.18M 55.45M 59.51M
Stock-Based Compensation
11.22M 10.76M 9.51M 9.74M 9.45M 10.66M 10.29M 10.44M 11.15M 9.03M 11.07M 10.64M 10.31M 9.85M 10M 9.53M 8.78M 9.24M 6.85M 6.99M 7.42M 7.76M
Other Working Capital
-299.28M -298.18M -112.45M -71.28M 316.63M 305.33M 179.51M 111.91M 81.54M 76.96M 89.88M 46.76M 30.14M 32.71M -20.53M -9.31M 1.09M 6.53M 43.66M 60.22M 45.15M 33.23M
Other Non-Cash Items
707.74M 652.43M 297.39M 90.9M -223.76M -190.28M 33.32M 86.19M 13.05M -25.01M -23.13M -102.83M -78.86M -84.71M 42.52M 186.71M 231.22M 302.62M 328.96M 375.33M 369.13M 298.34M
Deferred Income Tax
9.19M 16.26M 16.8M 19.61M 18.98M 11.95M 11.12M 2.69M 1.34M -1.27M -175K 3.97M 6.04M 11.83M 17.59M 18.24M 18.39M 13.78M -1.64M -6M -7.65M -9.73M
Change in Working Capital
-298.33M -299.07M -119.58M -79.53M 309.85M 297.13M 171.41M 102.49M 73.68M 70.05M 84.58M 41.25M 26.83M 29.78M -22.26M -11.17M -693K 4.93M 42.69M 58.45M 41.14M 29.6M
Operating Cash Flow
675.28M 630.66M 450.62M 281.97M 354.73M 359.36M 453.54M 432.98M 334.68M 283.18M 303.11M 170.44M 161.29M 154.06M 268.81M 417.95M 487.07M 568.66M 581.65M 636.19M 588.14M 501.83M
Capital Expenditures
-173.16M -208.76M -214.03M -170.65M -192.94M -223.51M -276.75M -299.06M -383.92M -391.69M -449.91M -539.18M -480.12M -497.78M -438.87M -293.48M -234.89M -157.73M -64.03M -60.23M -71.5M -62.19M
Cash Acquisitions
22.04M 30.26M 628.09M 620.86M 608.46M 600.23M n/a n/a n/a n/a 1.5M 1.5M 1.5M 1.5M n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-45.18M -1.11M -2.28M -5.75M -5.75M -4.63M -3.47M -6.13M -156.89M -156.89M -156.89M -368.6M -437.29M -886.47M -907.36M -754.78M -1.1B -1.04B -1.04B -1.15B -600.1M -253.29M
Sales Maturities Of Investments
217.88M 237.04M 406.72M 408.64M 410.4M 362.92M 205.05M 195.53M 181.43M 175.03M 182.13M 213.99M 502.95M 557.69M 604.47M 633.75M 442.5M 477.8M 456.63M 431.24M 364.87M 294.26M
Other Investing Acitivies
-662.71M -624.71M -792.66M -707.24M -559.12M -626.29M -152.49M -338.2M -411.21M -636.29M -497.59M 171.39M 503.41M 706.69M 430.43M -143.49M -97.88M -364.91M -469.24M -332.46M -413.52M -273M
Investing Cash Flow
-641.13M -567.28M 25.84M 145.87M 261.05M 108.72M -227.66M -447.86M -770.58M -1.01B -920.76M -520.91M 90.89M -117.91M -310.87M -557.53M -990.65M -1.08B -1.12B -1.11B -720.25M -294.22M
Debt Repayment
26M n/a -368M 115M -31M n/a 364M -230M -12M n/a 13M 250M -12M -55.07M -55.08M -75.08M -90K -31K -32K -110.03M -375.03M -254.93M
Common Stock Repurchased
-184.22M -156.93M -163.05M -163.24M -132.94M -127.95M -86.85M -87.95M -94.52M -109.42M -120.44M -125.47M -103.86M -90.71M -168.24M -159.62M -159.55M -147.57M -99.88M -92.28M -92.26M -144.75M
Dividend Paid
-4.5M -4.59M -4.69M -4.79M -4.89M -4.97M -5.07M -5.14M -5.2M -5.32M -5.43M -5.57M -5.71M -5.8M -5.92M -6.07M -6.2M -6.31M -6.4M -6.53M -6.66M -6.84M
Other Financial Acitivies
31.43M -169.64M 22.71M -415.77M -538.59M -406.85M -715.28M 122.49M 462.99M 1.14B 717.72M 589.99M 65.8M -744.08M 347.05M -182.11M -2.82B 312.34M 529.24M -1.71B 4.22B 1.63B
Financial Cash Flow
-131.28M -331.17M -513.03M -468.8M -707.42M -539.76M -443.2M -200.6M 351.27M 1.03B 604.86M 708.96M -55.77M -895.66M 117.82M -422.88M -2.98B 158.43M 422.93M -1.92B 3.75B 1.23B
Net Cash Flow
-96.65M -266.18M -37.77M -40.58M -93.64M -74.23M -217.24M -216.35M -84.71M 302.46M -12.46M 358.01M 194.92M -860.93M 74.02M -562.98M -3.49B -356.35M -113.35M -2.39B 3.62B 1.43B
Free Cash Flow
502.12M 421.9M 236.59M 111.33M 161.79M 135.85M 176.78M 133.93M -49.24M -108.51M -146.8M -368.74M -318.83M -343.72M -170.06M 124.48M 252.18M 410.93M 517.62M 575.97M 516.64M 439.64M
Adj. Free Cash Flow
490.9M 411.15M 227.09M 101.59M 152.34M 125.19M 166.5M 123.48M -60.39M -117.54M -157.87M -379.38M -329.14M -353.57M -180.06M 114.95M 243.4M 401.7M 510.77M 568.98M 509.22M 431.88M
Maintenance CapEx
-128.2M -157.73M -198.35M -161.77M -177.79M -202.41M -249.29M -259.7M -342.35M -354.92M -413.2M -515.09M -465.75M -488.14M -436.4M -287.36M -219.69M -141.34M -47.63M -47.47M -67.83M -62.19M
Growth CapEx
-44.96M -51.03M -15.68M -8.88M -15.15M -21.1M -27.46M -39.36M -41.58M -36.76M -36.71M -24.09M -14.37M -9.64M -2.47M -6.11M -15.2M -16.4M -16.4M -12.75M -3.67M n/a
Owner Earnings
547.08M 472.93M 252.27M 120.2M 176.94M 156.95M 204.25M 173.29M -7.66M -71.74M -110.09M -344.65M -304.46M -334.08M -167.59M 130.59M 267.38M 427.33M 534.01M 588.72M 520.3M 439.64M

© 2026 bestshares.com. All rights reserved.