DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Pathward Financial, Inc. (CASH)

Financial Services | Banks - Regional

Today's Price

$75.90

Today's Fair Value

$61.64 -18.79%

Margin of Safety

-23.13%

Projected Value (5Y)

$99.27 +30.79%

Dividends Paid (5Y)

$1.04

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 10.26% | CAGR (5y): -0.59%

Diluted Shares Growth Rate

Regression: 0.25% | CAGR (5y): -7.98%

Dividend Growth Rate

Regression: 1.43% | CAGR (5y): 0%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 2.01x)

Discount Rate