Candel Therapeutics Inc. logo

Candel Therapeutics Inc.

CADL | NASDAQ
Chart Builder DCF Calculator
$11.75
+$0.54 (+4.82%)
Sep 22, 2026, 1:37 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-88.53M -54.42M -38.18M -22.76M -22.14M -39.58M -55.18M -52.2M -49.99M -37.37M -37.94M -31.93M -32.18M -26.72M -18.79M -12.12M -19.59M -32.52M -36.12M -48.2M -34.59M -20.39M
Depreciation & Amortization
678K 749K 845K 927K 977K 984K 990K 994K 994K 981K 960K 932K 892K 843K 778K 735K 551K 371K 232K 60K 84K 85K
Stock-Based Compensation
6.76M 4.96M 3.82M 3.77M 3.79M 4.58M 5.31M 5.01M 4.51M 3.4M 3.09M 2.79M 2.84M 2.55M 2.31M 1.23M 2.39M 3.02M 2.96M 5.16M 3.34M 2.57M
Other Working Capital
4.67M -1.55M 1.39M -1.37M -1.49M -69K 531K 1.16M -671K 342K -570K -1.52M -1.62M -2.29M 1.28M 2.21M 2.03M 1.18M -1.55M -1.64M -469K -246K
Other Non-Cash Items
17.02M 539K -6.98M -14.84M -12.36M 6.61M 21.51M 16.37M 14.74M 1.39M 729K -2.75M -3.11M -8.09M -15.78M -21.82M -13.35M 3.38M 11.59M 20.2M 11.98M 487K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a -416K -560K -560K -560K -144K n/a n/a n/a n/a n/a n/a 4.55M 4.55M 4.55M
Change in Working Capital
8.04M 447K 2.19M -659K -171K 203K 346K 1.2M -702K 288K -525K -2.19M -2.58M -2.77M 71K 2.2M 2.72M 1.1M -876K -2.17M -366K 207K
Operating Cash Flow
-56.02M -47.73M -38.31M -33.56M -29.89M -27.2M -27.02M -28.63M -30.87M -31.86M -34.24M -33.71M -34.28M -34.19M -31.42M -29.77M -27.28M -24.64M -22.22M -20.4M -15.01M -12.48M
Capital Expenditures
-1.3M -1.26M -587K -181K -37K -12K -16K -60K -163K -326K -457K -686K -798K -1.26M -1.3M -1.53M -1.7M -1.78M -1.84M -1.78M -2.12M -1.71M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 20.64M 20.64M 20.64M
Other Investing Acitivies
27K 27K 27K 27K n/a n/a n/a 20K 20K 20K 177K 157K 157K 157K n/a n/a n/a n/a n/a -6K -6K 14K
Investing Cash Flow
-1.27M -1.23M -560K -154K -37K -12K -16K -40K -143K -306K -280K -529K -641K -1.11M -1.3M -1.53M -1.7M -1.78M -1.84M 18.85M 18.51M 18.94M
Debt Repayment
5M 2.5M n/a -10M -10M -10M -9.17M -6.67M -4.17M -1.67M n/a n/a n/a n/a 19.91M 19.91M 19.91M 19.91M n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
36.23M 36.48M 36.73M 704K 965K 1.71M 1.69M 1.2M 1.1M 105K -121K 36K 36K 58K 64K 28K 71.38M 71.69M 71.8M 71.83M 474K 601K
Financial Cash Flow
158.32M 151.78M 56.1M 104.12M 109.16M 93.67M 94.28M 2.25M 569K -1.38M -121K 36K 36K 58K 19.97M 19.94M 91.29M 91.6M 71.8M 71.83M 474K 601K
Net Cash Flow
101.03M 102.82M 17.23M 70.41M 79.23M 66.45M 67.24M -26.43M -30.44M -33.55M -34.65M -34.2M -34.89M -35.23M -12.74M -11.36M 62.31M 65.18M 47.75M 70.28M 3.98M 7.06M
Free Cash Flow
-57.32M -48.99M -38.9M -33.74M -29.93M -27.21M -27.04M -28.69M -31.03M -32.19M -34.7M -34.39M -35.08M -35.45M -32.72M -31.3M -28.98M -26.42M -24.05M -22.18M -17.13M -14.19M
Adj. Free Cash Flow
-64.08M -53.95M -42.72M -37.51M -33.72M -31.8M -32.35M -33.7M -35.54M -35.59M -37.79M -37.18M -37.92M -38M -35.02M -32.52M -31.38M -29.45M -27.02M -27.34M -20.46M -16.76M
Maintenance CapEx
-771K -733K -587K -181K -37K -12K -16K -60K -163K -326K -457K -686K -798K -1.26M -1.3M -1.53M -1.7M -1.78M -1.84M -1.78M -2.12M -1.71M
Growth CapEx
-526K -526K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
-56.79M -48.47M -38.9M -33.74M -29.93M -27.21M -27.04M -28.69M -31.03M -32.19M -34.7M -34.39M -35.08M -35.45M -32.72M -31.3M -28.98M -26.42M -24.05M -22.18M -17.13M -14.19M

© 2026 bestshares.com. All rights reserved.