Byrna Technologies Inc. logo

Byrna Technologies Inc.

BYRN | NASDAQ
Chart Builder DCF Calculator
$3.52
-$0.16 (-4.35%)
At close: Sep 21, 2026, 4:00 PM ET
$3.50
-$0.02 (-0.45%)
Pre-market: Sep 22, 2026, 8:01 AM ET
TTM
Period Ending
Q2 2026
May 30, 2026
Q1 2026
Feb 27, 2026
Q4 2025
Nov 29, 2025
Q3 2025
Aug 30, 2025
Q2 2025
May 30, 2025
Q1 2025
Feb 27, 2025
Q4 2024
Nov 29, 2024
Q3 2024
Aug 30, 2024
Q2 2024
May 30, 2024
Q1 2024
Feb 28, 2024
Q4 2023
Nov 29, 2023
Q3 2023
Aug 30, 2023
Q2 2023
May 30, 2023
Q1 2023
Feb 27, 2023
Q4 2022
Nov 29, 2022
Q3 2022
Aug 30, 2022
Q2 2022
May 30, 2022
Q1 2022
Feb 27, 2022
Q4 2021
Nov 29, 2021
Q3 2021
Aug 30, 2021
Q2 2021
May 30, 2021
Q1 2021
Feb 27, 2021
Revenue
108.86M 120.98M 118.12M 110.85M 103.53M 95.29M 85.76M 73.42M 59.65M 50.89M 42.64M 43.02M 48.36M 48.47M 48.04M 43.18M 39.46M 41.24M 42.16M 42.03M 37.52M 25.31M
Cost of Revenue
51.69M 48.03M 46.65M 42.88M 39.47M 36.24M 32.98M 29.16M 25.25M 22.85M 19M 19.76M 21.37M 21.56M 21.76M 19.87M 18.14M 18.48M 19.27M 19.94M 18.19M 13.03M
Gross Profit
57.17M 72.95M 71.47M 67.97M 64.06M 59.06M 52.77M 44.26M 34.4M 28.04M 23.65M 23.27M 26.99M 26.91M 26.28M 23.32M 21.33M 22.76M 22.89M 22.09M 19.33M 12.28M
Operating Income
-4.77M 11.4M 11.84M 11.98M 9.94M 8.53M 6.67M 1.71M -3.23M -6.14M -7.97M -7.12M -4.42M -6.04M -7.46M -10.53M -10.93M -6.29M -3.29M -1.45M -202.27K -3.08M
Interest Income
196K 312K 410K 540K 724K 931K 1.03M 1.05M 1.01M 830K 693K 716K 480K 350K 208K 35K 45K 32K 31K 13K n/a n/a
Pretax Income
-5.34M 10.74M 11.74M 12.03M 10.11M 8.87M 7.08M 2.55M -2.62M -5.8M -8.03M -7.51M -4.68M -6.52M -7.65M -11.15M -11.68M -6.51M -3.44M -1.32M 33.34K -10.25M
Net Income
-3.69M 8.83M 9.69M 16M 14.79M 14.44M 12.79M 2.29M -2.83M -6.02M -8.19M -7.5M -4.94M -6.82M -7.88M -10.96M -11.27M -6.23M -3.28M -1.72M -442.55K -10.54M
Selling & General & Admin
13.96M 13.96M 13.96M 13.96M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 5.15M 5.15M 5.15M 6.5M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
47.98M 47.59M 45.67M 42.03M 54.12M 50.53M 46.1M 42.55M 37.63M 34.18M 31.61M 30.39M 31.4M 32.95M 33.73M 33.84M 32.25M 29.05M 21.03M 18.38M 14.38M 8.86M
Operating Expenses
61.94M 61.54M 59.63M 55.99M 54.12M 50.53M 46.1M 42.55M 37.63M 34.18M 31.61M 30.39M 31.4M 32.95M 33.73M 33.84M 32.25M 29.05M 26.18M 23.54M 19.53M 15.36M
Interest Expense
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 10K 10K 19K 46K 36K 36K 357.84K
Selling & Marketing Expenses
4M 4M 4M 4M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
113.63M 109.58M 106.28M 98.88M 93.59M 86.76M 79.09M 71.71M 62.88M 57.02M 50.61M 50.14M 52.78M 54.51M 55.49M 53.71M 50.39M 47.53M 45.45M 43.48M 37.72M 28.39M
Income Tax Expense
3.67M 1.91M 2.05M -3.97M -4.67M -5.57M -5.71M 255K 209K 223K 164K -14K 260K 294K 233K -188K -412K -280K -160K 401.53K 475.53K 292.53K
Shares Outstanding (Basic)
22.69M 22.67M 22.71M 22.69M 22.67M 22.59M 22.51M 22.76M 22.73M 22.04M 21.99M 21.96M 21.87M 21.53M 21.34M 21.75M 23.1M 23.79M 23.65M 22.05M 17.8M 14.89M
Shares Outstanding (Diluted)
22.69M 23.83M 24.02M 24.1M 23.95M 24.1M 23.75M 23.41M 23.73M 22.84M 21.99M 21.96M 21.87M 21.86M 21.34M 21.75M 23.1M 23.79M 23.65M 22.05M 18.99M 14.89M
EPS (Basic)
-0.15 0.40 0.43 0.71 0.66 0.64 0.57 0.10 -0.14 -0.28 -0.38 -0.35 -0.23 -0.31 -0.35 -0.48 -0.49 -0.30 -0.18 -0.15 -0.11 -0.84
EPS (Diluted)
-0.18 0.36 0.40 0.67 0.62 0.61 0.54 0.09 -0.14 -0.28 -0.38 -0.35 -0.23 -0.31 -0.35 -0.48 -0.49 -0.31 -0.19 -0.16 -0.12 -0.84
EBITDA
-3.68M 13.05M 13.86M 14.02M 11.93M 10.46M 8.57M 4M -1.6M -4.48M -6.77M -6.37M -3.29M -5.57M -6.8M -10.37M -11.01M -5.9M -2.9M -821.59K 460.41K -9.6M
EBIT
7.41M 10.74M 11.74M 12.03M 10.11M 8.87M 7.08M 2.55M -2.62M -5.8M -8.03M -7.51M -4.68M -6.52M -7.65M -11.14M -11.67M -6.49M -3.4M -1.28M 69.34K -9.89M
Depreciation & Amortization
1.75M 2.31M 2.12M 2M 1.82M 1.59M 1.49M 1.45M 1.02M 1.32M 1.26M 1.14M 1.39M 956K 855K 772K 658K 590K 503K 458.08K 391.08K 292.08K

© 2026 bestshares.com. All rights reserved.