BlueLinx  Inc. logo

BlueLinx Inc.

BXC | NYSE
Chart Builder DCF Calculator
$75.51
+$1.34 (+1.81%)
At close: Sep 21, 2026, 4:00 PM ET
$75.51
$0 (0.00%)
After-hours: Sep 21, 2026, 5:27 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jul 3, 2026
Q1 2026
Apr 3, 2026
Q4 2025
Jan 2, 2026
Q3 2025
Sep 26, 2025
Q2 2025
Jun 27, 2025
Q1 2025
Mar 28, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 27, 2024
Q2 2024
Jun 28, 2024
Q1 2024
Mar 29, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jul 1, 2022
Q1 2022
Apr 1, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Oct 1, 2021
Q2 2021
Jul 2, 2021
Q1 2021
Apr 2, 2021
Net Income
6.41M -1.46M -8.55M 1.66M 4.31M 2.81M 5.27M 16.02M 14.34M 17.49M -18.12M 24.38M 24.47M 17.81M 31.99M 59.51M 71.27M 133.41M 73.62M 47.2M 113.46M 61.86M
Depreciation & Amortization
11.47M 11.97M 10.82M 9.74M 9.79M 9.55M 9.41M 9.53M 10.12M 9.43M 8.29M 8.09M 7.95M 7.72M 7.66M 6.69M 6.52M 6.75M 6.76M 6.88M 7.08M 7.47M
Stock-Based Compensation
3.24M 3.09M 2.94M 3.45M 2.34M 2.52M 808K 3.19M 1.41M 2.35M 2.58M 2.98M 1.93M 4.57M 3.59M 2.09M 1.78M 2.16M 1.58M 1.61M 1.99M 1.41M
Other Working Capital
15.78M -3.7M -172K -5.38M -11.48M 6.33M -18.46M 10.99M -23.77M 13.97M 1.24M 19.03M -17.52M 6.23M -24.99M 682K -45.46M 44.08M 92.47M -13.84M -13.25M 10.11M
Other Non-Cash Items
-587K -595K -608K -511K -653K -3.1M 1.3M -2.88M -654K -654K 28.88M -654K -654K -655K -653K -653K -898K -721K -6.67M -456K -554K 4.12M
Deferred Income Tax
4.55M -893K -2.23M 3.83M -1.21M -429K 728K 2.37M -48K -373K 6.64M 567K 337K 213K 6.23M 1.81M -758K -1.99M -72.53M -1.94M -1.95M -3.9M
Change in Working Capital
-13.91M -69.35M 59.47M 40.45M -41.34M -45.27M 1.23M 33.54M 10.64M -59.38M 47.3M 42.24M 30.13M 59.31M 105.45M 73.16M 23.28M -137.37M 15.4M 50.96M -72.82M -95.57M
Operating Cash Flow
11.18M -57.23M 61.83M 58.62M -26.76M -33.91M 18.74M 61.77M 35.8M -31.14M 75.56M 77.61M 64.15M 88.97M 154.26M 142.61M 101.19M 2.24M 18.16M 104.26M 47.21M -24.61M
Capital Expenditures
-2.38M -2.6M -5.45M -5.95M -9.61M -5.93M -20.28M -7.93M -6.45M -5.45M -8.58M -4.9M -5.03M -9.01M -16.81M -12.2M -4.37M -2.51M -8.99M -2.52M -1.78M -1.12M
Cash Acquisitions
-859K 859K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
926K 21K -95.18M 20K 65K 2.54M 60K 565K 147K 127K 466K 63K 91K 37K -63.45M 117K 482K 49K 7.68M 552K 290K 1.81M
Investing Cash Flow
-2.32M -1.72M -100.63M -5.93M -9.54M -3.39M -20.22M -7.36M -6.31M -5.32M -8.12M -4.84M -4.94M -8.97M -80.26M -12.08M -3.89M -2.46M -1.32M -1.97M -1.49M 688K
Debt Repayment
14.45M -4.57M -4.15M -4.07M -3.83M -4.27M -3.76M -3.26M -3.34M -3.07M -2.55M -2.39M -2.13M -2.13M -3.68M -2.5M -1.01M -3.72M 68.23M -102.28M -40.65M 24.93M
Common Stock Repurchased
-2.22M -3.11M -93K -3.42M -22.12M -15.03M -15.42M -16.26M -16.07M -907K -12.94M -18.92M -14.99M -570K -746K -3.62M -65.78M -6.82M -58K -3K -5.08M -56K
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-22M -134K -483K -2.61M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -861K
Financial Cash Flow
-9.77M -7.81M -4.73M -10.09M -25.96M -19.3M -19.18M -19.51M -19.41M -3.98M -15.49M -21.31M -17.12M -2.7M -4.42M -6.11M -66.79M -10.54M 68.17M -102.28M -45.72M 24.02M
Net Cash Flow
-909K -66.76M -43.52M 42.6M -62.26M -56.6M -20.66M 34.89M 10.08M -40.43M 51.96M 51.46M 42.09M 77.29M 69.58M 124.41M 30.51M -10.77M 85.02M 7K n/a 97K
Free Cash Flow
8.79M -59.83M 56.39M 52.67M -36.37M -39.84M -1.54M 53.84M 29.35M -36.58M 66.98M 72.71M 59.12M 79.96M 137.45M 130.41M 96.82M -272K 9.17M 101.73M 45.43M -25.73M
Adj. Free Cash Flow
5.55M -62.92M 53.45M 49.22M -38.71M -42.36M -2.34M 50.65M 27.94M -38.93M 64.4M 69.73M 57.2M 75.39M 133.87M 128.32M 95.05M -2.43M 7.59M 100.13M 43.44M -27.14M
Maintenance CapEx
-2.38M -2.6M -5.04M -5.82M -8.68M -5.93M -20.28M -7.93M -6.45M -5.45M -8.58M -4.9M -5.03M -9.01M -16.81M -6.47M -4.37M n/a -2.07M n/a n/a n/a
Growth CapEx
n/a n/a -409.64K -125.42K -931.06K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -5.73M n/a -2.51M -6.92M -2.52M -1.78M -1.12M
Owner Earnings
8.79M -59.83M 56.8M 52.79M -35.43M -39.84M -1.54M 53.84M 29.35M -36.58M 66.98M 72.71M 59.12M 79.96M 137.45M 136.14M 96.82M 2.24M 16.09M 104.26M 47.21M -24.61M

© 2026 bestshares.com. All rights reserved.