BlueLinx Inc.

BXC | NYSE

Price Alert Chart Builder DCF Calculator

$75.51

+$1.34 (+1.81%)

At close: Sep 21, 2026, 4:00 PM ET

$75.51

$0 (0.00%)

After-hours: Sep 21, 2026, 5:27 PM ET

Overview Rating Statistics Financials Earnings Analysts Ownership Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

Fiscal Year Period Ending	FY 2025 Jan 2, 2026	FY 2024 Dec 27, 2024	FY 2023 Dec 30, 2023	FY 2022 Dec 30, 2022	FY 2021 Dec 30, 2021	FY 2020 Dec 30, 2020
Net Income	219K	53.12M	48.54M	296.18M	296.13M	80.88M
Depreciation & Amortization	39.91M	38.49M	32.04M	27.61M	28.19M	28.9M
Stock-Based Compensation	11.25M	7.75M	12.06M	9.62M	6.59M	5.99M
Other Working Capital	-10.69M	-17.27M	8.99M	-25.69M	-5.18M	22.58M
Other Non-Cash Items	-4.87M	-2.89M	26.92M	-2.93M	-3.56M	-10.66M
Deferred Income Tax	-36K	2.68M	7.76M	5.29M	356K	-8.42M
Change in Working Capital	13.31M	-13.97M	178.98M	64.53M	-182.69M	-41.68M
Operating Cash Flow	59.78M	85.18M	306.29M	400.3M	145.02M	55.02M
Capital Expenditures	-26.93M	-40.11M	-27.52M	-35.89M	-14.42M	-3.69M
Cash Acquisitions	-95.21M	n/a	300K	-63.77M	n/a	n/a
Purchase of Investments	n/a	n/a	n/a	n/a	n/a	n/a
Sales Maturities Of Investments	n/a	n/a	n/a	n/a	n/a	n/a
Other Investing Acitivies	2.66M	899K	357K	964K	10.33M	12.85M
Investing Cash Flow	-119.49M	-39.21M	-26.86M	-98.69M	-4.09M	9.16M
Debt Repayment	-16.32M	-13.43M	-9.21M	-10.91M	-45.16M	-150.38M
Common Stock Repurchased	-40.66M	-48.66M	-47.41M	-76.96M	-5.19M	-271K
Dividend Paid	n/a	n/a	n/a	n/a	n/a	n/a
Other Financial Acitivies	-3.1M	n/a	n/a	n/a	-5.46M	74.91M
Financial Cash Flow	-60.08M	-62.09M	-56.62M	-87.87M	-55.81M	-75.74M
Net Cash Flow	-119.78M	-16.12M	222.8M	213.74M	85.12M	-11.56M
Free Cash Flow	32.85M	45.07M	278.77M	364.41M	130.61M	51.33M
Adj. Free Cash Flow	21.6M	37.32M	266.71M	354.79M	124.02M	45.34M
Maintenance CapEx	-26.82M	-40.11M	-27.52M	-24.86M	n/a	n/a
Growth CapEx	-116.94K	n/a	n/a	-11.02M	-14.42M	-3.69M
Owner Earnings	32.97M	45.07M	278.77M	375.44M	145.02M	55.02M