Brambles Limited logo

Brambles Limited

BXBLY | OTC
Chart Builder DCF Calculator
$26.39
+$0.07 (+0.27%)
Sep 22, 2026, 2:00 PM ET · Market open
Fiscal Quarter
Period Ending
Q4 2025
Jun 29, 2025
Q2 2025
Dec 30, 2024
Q4 2024
Jun 29, 2024
Q2 2024
Dec 30, 2023
Q4 2023
Jun 29, 2023
Q2 2023
Dec 30, 2022
Q4 2022
Jun 29, 2022
Q2 2022
Dec 30, 2021
Q4 2021
Jun 29, 2021
Q2 2021
Dec 30, 2020
Q4 2020
Jun 29, 2020
Q2 2020
Dec 30, 2019
Net Income
449.8M 446.2M 388.6M 391.3M 307.3M 331.1M 255.32M 419.08M 233.38M 378.59M 246.47M 396.06M
Depreciation & Amortization
n/a 406.7M 411.8M 390.2M 372.77M 350.9M 336.06M 460.1M 327.98M 422.69M 431.8M 433.4M
Stock-Based Compensation
n/a n/a 33.9M n/a n/a n/a n/a n/a n/a n/a 28.84M n/a
Other Working Capital
n/a n/a 28.5M n/a n/a n/a n/a n/a n/a n/a -25.21M n/a
Other Non-Cash Items
560.78M -29.9M 87.3M 73.4M 1.18B 170.9M 916.4M 118.5M 208.63M 128.92M 333.85M 99.19M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 15.94M n/a
Change in Working Capital
n/a n/a 27.9M n/a n/a n/a n/a n/a n/a n/a 24.49M n/a
Operating Cash Flow
1.01B 823M 949.5M 854.9M 1.11B 852.9M 835.67M 997.68M 770M 930.21M 1.07B 928.66M
Capital Expenditures
-449.8M -482.6M -481.2M -654.8M -729.61M -928.5M -852.99M -1.08B -548.04M -641.76M -698.42M -742.24M
Cash Acquisitions
205.8M n/a 110.19M 97.9M 87.72M 90.91M 93.49M 75.4M 73.13M 60.8M 58.89M 34.93M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a 87.8M -6.99M n/a n/a 83.3M n/a 92.07M 1.02M 67.31M 53.32M 36.06M
Investing Cash Flow
-264.11M -394.8M -378M -562.9M -641.89M -845.2M -759.5M -988.46M -473.89M -574.44M -645.09M -706.19M
Debt Repayment
292.72M 6.1M -358.51M -59.8M n/a 178.5M n/a 223.3M n/a -59.7M n/a -437.9M
Common Stock Repurchased
-225.92M -158.4M n/a n/a n/a n/a -167.77M -376.14M -211.61M -371.46M -411.95M -698.92M
Dividend Paid
-266.77M -264.9M -211M -195M n/a -154.4M n/a -213.05M -135.65M -171.85M -193.3M -485.28M
Other Financial Acitivies
-76.74M 7M -71.89M n/a -7.74M 8.9M -37M 47.75M 59.65M -16.95M 245.4M 303.18M
Financial Cash Flow
-276.72M -410.2M -641.4M -254.8M -500.75M 33M -112.46M -296.32M -423.17M -693.77M -336.46M -1.58B
Net Cash Flow
-126.7M -14.5M -82.7M 35.2M -35.97M 39.08M -104.69M -131.52M -317.54M -95.19M -281.85M -690.63M
Free Cash Flow
560.79M 340.4M 468.3M 200.1M 382.11M -75.6M -17.33M -82.85M 221.95M 288.45M 367.03M 186.42M
Adj. Free Cash Flow
560.79M 340.4M 434.4M 200.1M 382.11M -75.6M -17.33M -82.85M 221.95M 288.45M 338.2M 186.42M
Maintenance CapEx
-335.89M -428.03M -262.27M -347.65M -343.82M -928.5M -770.44M -656.03M -548.04M -641.76M n/a n/a
Growth CapEx
-113.9M -54.57M -218.93M -307.15M -385.79M n/a -82.55M -424.51M n/a n/a -698.42M -742.24M
Owner Earnings
674.69M 394.97M 687.23M 507.25M 767.9M -75.6M 65.23M 341.65M 221.95M 288.45M 1.07B 928.66M

© 2026 bestshares.com. All rights reserved.