bestshares.com Logo
Popular
  • NVDA
    NVDA Nvidia
  • GOOGL
    GOOGL Alphabet Inc.
  • AAPL
    AAPL Apple Inc.
  • MSFT
    MSFT Microsoft Corporation
  • AMZN
    AMZN Amazon.com, Inc.
  • SPY
    SPY SPDR S&P 500 ETF Trust
  • QQQ
    QQQ Invesco QQQ Trust
    • Brambles Limited logo

    Brambles Limited

    BXBLY | OTC
    Chart Builder DCF Calculator
    $26.34
    +$0.02 (+0.08%)
    Sep 22, 2026, 1:36 PM ET · Market open
    Overview Rating Statistics Financials Earnings Ownership Dividends Profile
    Income Statement Balance Sheet Cashflow Statement Ratios
    Annual Quarterly TTM

    Net Income

    High 896M FY25
    Low 525.07M FY20
    5Y CAGR +11.28%
    Fiscal Year
    Period Ending
    FY 2025
    Jun 29, 2025
    FY 2024
    Jun 29, 2024
    FY 2023
    Jun 29, 2023
    FY 2022
    Jun 29, 2022
    FY 2021
    Jun 29, 2021
    FY 2020
    Jun 29, 2020
    Net Income
    		896M 779.9M 713.2M 593.3M 534.95M 525.07M
    Depreciation & Amortization
    		823.1M 802M 730.1M 679.5M 664.3M 628.12M
    Stock-Based Compensation
    		34.7M 33.9M 45.04M 44.32M 35.61M 28.84M
    Other Working Capital
    		-23M 28.5M 161.03M 53.38M 19.93M -8.37M
    Other Non-Cash Items
    		108.6M 160.7M 193.26M 239.63M 188.52M 97.88M
    Deferred Income Tax
    		n/a n/a 56.95M 69.06M 76.19M 15.61M
    Change in Working Capital
    		-29.4M 27.9M 252.55M -40.01M 64.52M 137.99M
    Operating Cash Flow
    		1.83B 1.8B 1.99B 1.59B 1.56B 1.43B
    Capital Expenditures
    		-932.1M -1.14B -1.66B -1.59B -1.08B -1.06B
    Cash Acquisitions
    		297.99M n/a 176.82M 163.55M 137.18M 91.37M
    Purchase of Investments
    		n/a n/a n/a n/a n/a n/a
    Sales Maturities Of Investments
    		n/a n/a n/a n/a n/a n/a
    Other Investing Acitivies
    		-24.59M 195.1M -19.13M -77.8M -15.6M n/a
    Investing Cash Flow
    		-658.7M -940.9M -1.51B -1.5B -963.21M -972.31M
    Debt Repayment
    		226.5M -359.7M -33.2M 468.6M -265.1M -463.1M
    Common Stock Repurchased
    		-384.2M n/a n/a -443.9M -523.1M -774.7M
    Dividend Paid
    		-531.5M -406M -318.6M -304.8M -280.8M -473.9M
    Other Financial Acitivies
    		2.5M -130.5M -124.3M -49M 56.77M 323.99M
    Financial Cash Flow
    		-686.7M -896.2M -476.1M -329.1M -1.01B -1.39B
    Net Cash Flow
    		493.5M -44.2M 700K -251.1M -330.3M -927.96M
    Free Cash Flow
    		900.9M 668.4M 302.7M -81.82M 479.29M 369.82M
    Adj. Free Cash Flow
    		866.2M 634.5M 257.66M -126.14M 443.68M 340.99M
    Maintenance CapEx
    		-635.63M -685.09M -1.13B -1.37B -802.5M -859.56M
    Growth CapEx
    		-296.47M -450.91M -528.3M -217.09M -282.29M -204.12M
    Owner Earnings
    		1.2B 1.12B 831.01M 135.27M 761.58M 573.94M

    © 2026 bestshares.com. All rights reserved.