Black Stone Minerals L.P. logo

Black Stone Minerals L.P.

BSM | NYSE
Chart Builder DCF Calculator
$14.83
-$0.03 (-0.20%)
Sep 22, 2026, 1:35 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
106.36M 13.27M 72.23M 91.73M 120.03M 15.95M 46.35M 92.73M 68.32M 63.93M 147.65M 62.07M 78.39M 134.44M 183.22M 168.48M 131.79M -7M 134.19M 16.18M 15.43M 16.19M
Depreciation & Amortization
9.4M 9.79M -9.59M 10.24M 9.19M 9.13M 10.94M 11.26M 11.68M 12.22M 11.75M 12.37M 10.42M 11.15M 12.79M 12.21M 11.89M 10.92M 14.67M 14.93M 15.8M 15.63M
Stock-Based Compensation
2.48M 3.55M 2.4M 2.21M 1.96M 3.06M 1.8M 2.18M 2.21M 2.38M 2.42M 3.78M 2.52M 2.12M 5.58M 4.53M 2.72M 4.55M 2.51M 3.17M 3.07M 3.46M
Other Working Capital
363K 2.82M -4.21M 2.54M -1.38M -4.25M -1.08M 1.03M -603K -502K 4.27M 641K -533K -182K 332K 220K -591K 90K -454K 613K -723K 275K
Other Non-Cash Items
-34.86M 52.86M -105K -19.81M -49.08M 52.96M 29.71M -20.51M 17.63M 25.09M -36.87M 51.54M 17.33M -38.63M -70.92M -63.64M -34.94M 89.26M -74.87M 41.17M 43.01M 24.85M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
9.59M -16.9M 171K 15.73M -1.62M -16.25M 2.16M 7.58M 547K 839K 9.18M -13.04M 24.61M 28.07M 25.77M -13.17M -33.9M -15.15M -3.05M -17.59M -7.41M -4.45M
Operating Cash Flow
92.97M 62.56M 65.1M 99.76M 80.48M 64.84M 90.96M 93.24M 100.39M 104.46M 134.12M 116.71M 133.27M 137.16M 156.43M 108.41M 77.56M 82.58M 73.45M 57.85M 69.89M 55.69M
Capital Expenditures
-6.85M -150K -54.84M -11K -29.62M -13.47M -48.01M -15.26M -16K -24.04M -14.79M -2.39M -679K -1.95M -538K -1.91M -6.42M -3.69M -427K -1.45M -12.54M -214K
Cash Acquisitions
-34.07M -11.84M -54.75M -20.69M n/a n/a n/a n/a -27.7M 79K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
121K n/a -45K n/a n/a 400K n/a 2.72M n/a n/a n/a 73K n/a n/a n/a 1.38M 6.38M 3.59M 1K 317K n/a n/a
Investing Cash Flow
-40.79M -11.99M -54.88M -20.7M -29.62M -13.07M -48.01M -12.55M -27.72M -23.96M -14.79M -2.31M -679K -1.95M -538K -532K -49K -96K -426K -1.14M -12.54M -214K
Debt Repayment
9M 33M 59M -4M 36M 38M 25M n/a n/a n/a n/a n/a n/a -10M -50M -26M 17M -20M -10M 3M -15M -10M
Common Stock Repurchased
n/a -2.34M -22K -466K n/a -3.29M n/a n/a -68K -4.38M n/a n/a n/a -5.5M n/a n/a n/a -2.99M n/a n/a n/a -1.96M
Dividend Paid
-71.12M -71.07M -70.93M -70.92M -86.73M -86.54M -86.38M -86.37M -86.38M -105.93M -105M -104.99M -104.98M -104.85M -99.48M -93.2M -89.01M -61.71M -57.42M -57.42M -41.57M -41.52M
Other Financial Acitivies
n/a -36K -2.96M -15K -31K -31K -14K -28K -6K -16K -74K -39K -91K -12K -2.94M n/a n/a n/a n/a -74K -3.53M n/a
Financial Cash Flow
-62.12M -40.44M -14.91M -75.4M -50.76M -51.86M -61.39M -86.4M -86.46M -110.32M -105.07M -105.03M -105.08M -120.36M -152.43M -119.2M -72.01M -84.7M -67.42M -54.49M -60.1M -53.48M
Net Cash Flow
-9.93M 10.12M -4.69M 3.65M 95K -95K -18.44M -5.71M -13.79M -29.83M 14.25M 9.36M 27.52M 14.84M 3.47M -11.32M 5.51M -2.22M 5.61M 2.22M -2.75M 1.99M
Free Cash Flow
86.12M 62.41M 10.26M 99.75M 50.86M 51.37M 42.95M 77.98M 100.37M 80.42M 119.32M 114.32M 132.59M 135.2M 155.9M 106.5M 71.14M 78.89M 73.03M 56.39M 57.35M 55.47M
Adj. Free Cash Flow
83.64M 58.86M 7.87M 97.54M 48.9M 48.31M 41.15M 75.8M 98.16M 78.03M 116.91M 110.55M 130.07M 133.08M 150.32M 101.97M 68.42M 74.34M 70.51M 53.22M 54.28M 52.01M
Maintenance CapEx
-6.85M -150K -54.84M -11K -29.62M -13.47M -48.01M -15.26M n/a -24.04M -14.79M -2.39M -679K -1.95M n/a n/a n/a n/a n/a n/a n/a -214K
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a -16K n/a n/a n/a n/a n/a -538K -1.91M -6.42M -3.69M -427K -1.45M -12.54M n/a
Owner Earnings
86.12M 62.41M 10.26M 99.75M 50.86M 51.37M 42.95M 77.98M 100.39M 80.42M 119.32M 114.32M 132.59M 135.2M 156.43M 108.41M 77.56M 82.58M 73.45M 57.85M 69.89M 55.47M

© 2026 bestshares.com. All rights reserved.