Black Stone Minerals L.P.

BSM | NYSE

Price Alert Chart Builder DCF Calculator

$14.87

+$0.01 (+0.07%)

Sep 22, 2026, 12:03 PM ET · Market open

Overview Rating Statistics Financials Earnings Analysts Ownership Dividends Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

Fiscal Year Period Ending	FY 2025 Dec 30, 2025	FY 2024 Dec 30, 2024	FY 2023 Dec 30, 2023	FY 2022 Dec 30, 2022	FY 2021 Dec 30, 2021	FY 2020 Dec 30, 2020
Net Income	299.93M	271.33M	422.55M	476.48M	181.99M	121.82M
Depreciation & Amortization	36.89M	46.49M	45.68M	47.8M	61.02M	82.02M
Stock-Based Compensation	9.62M	8.56M	10.83M	17.39M	12.22M	3.73M
Other Working Capital	-7.39M	-789K	-414K	51K	-289K	-500K
Other Non-Cash Items	-34.14M	51.16M	-6.62M	-80.24M	95.17M	146.2M
Deferred Income Tax	n/a	n/a	n/a	n/a	-61.02M	-82.02M
Change in Working Capital	-2.13M	11.5M	48.81M	-36.45M	-32.49M	10.07M
Operating Cash Flow	310.17M	389.04M	521.25M	424.98M	256.88M	281.81M
Capital Expenditures	-11.76M	-4.21M	-19.81M	-12.56M	-14.64M	-4.82M
Cash Acquisitions	-117.98M	n/a	n/a	11.35M	318K	156.06M
Purchase of Investments	n/a	n/a	n/a	n/a	n/a	n/a
Sales Maturities Of Investments	n/a	n/a	n/a	n/a	n/a	n/a
Other Investing Acitivies	11.46M	-108.02M	73K	n/a	n/a	n/a
Investing Cash Flow	-118.27M	-112.24M	-19.74M	-1.22M	-14.32M	151.25M
Debt Repayment	129M	25M	-10M	-79M	-32M	-273M
Common Stock Repurchased	-3.78M	-4.45M	-5.5M	-2.99M	-1.96M	-5.04M
Dividend Paid	-315.12M	-365.06M	-419.82M	-343.4M	-197.92M	-161.34M
Other Financial Acitivies	-3.04M	-64K	-216K	-2.94M	-3.6M	n/a
Financial Cash Flow	-192.93M	-344.57M	-435.54M	-428.34M	-235.48M	-439.38M
Net Cash Flow	-1.04M	-67.76M	65.98M	-4.57M	7.08M	-6.32M
Free Cash Flow	298.41M	384.83M	501.44M	412.42M	242.25M	276.99M
Adj. Free Cash Flow	288.79M	376.27M	490.61M	395.03M	230.03M	273.27M
Maintenance CapEx	-11.76M	-4.21M	-19.81M	n/a	n/a	-4.82M
Growth CapEx	n/a	n/a	n/a	-12.56M	-14.64M	n/a
Owner Earnings	298.41M	384.83M	501.44M	424.98M	256.88M	276.99M