BrightSpire Capital Inc. logo

BrightSpire Capital Inc.

BRSP | NYSE
Chart Builder DCF Calculator
$4.22
+$0.04 (+0.96%)
Sep 22, 2026, 1:03 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-34.36M -15.93M -13.71M -18.85M -6.13M -73.07M -135.51M -130.68M -129.71M -68.52M -15.54M 4.99M -27.87M 13.92M 46.45M 127.49M 76.22M 18.31M -104.58M -251.14M -172.97M -389.94M
Depreciation & Amortization
31.98M 34.12M 35.69M 38.79M 42.03M 40.67M 41.43M 39.07M 37.53M 36.53M 33.61M 32.87M 32.69M 33.88M 34.52M 34.59M 34.75M 35.63M 36.5M 41.46M 47.39M 51.42M
Stock-Based Compensation
12.07M 10.31M 11.61M 11.6M 12.23M 13.7M 11.65M 11.54M 13.98M 13.92M 14.06M 12.76M 9.12M 8.3M 7.89M 8.02M 8.48M 11.63M 14.02M 13.48M 12.18M 8.29M
Other Working Capital
12.67M 1.06M -4.59M -2.08M -2.71M -7.93M -3.83M -2.2M -3.03M -8.7M -4.8M -8.76M -6.04M -2.95M 341K 10.19M 29.96M -118.82M -18.69M -37.22M -68.58M 78.66M
Other Non-Cash Items
70.73M 76.08M 70.76M 74.83M 61.89M 112.7M 186.27M 195.52M 202.93M 146.16M 107.99M 93.73M 125.36M 85.92M 41.2M -38.54M 11.25M 57.69M 52.77M 172.54M 113.82M 289.79M
Deferred Income Tax
-427K -21.07M -21.22M -20.69M -21.54M -1.05M -1.13M -1.58M -1.36M -1.34M -1.04M -762K -1.36M -1.39M -2.05M -2.38M 1.18M 183K -85K 632K -2.8M -152K
Change in Working Capital
5.44M -10.06M -10.11M -3.17M -4.57M -3.62M 701K 1.22M -1.07M -4.22M -1.45M -6.07M -4.52M -8.03M -2.73M 9.51M 30.08M -114.02M -19.89M 3.53M -59.45M 81.4M
Operating Cash Flow
85.44M 73.45M 73.03M 82.5M 83.91M 89.33M 103.41M 115.11M 122.3M 122.53M 137.62M 137.51M 133.42M 132.59M 125.28M 138.7M 161.96M 9.43M -21.27M -19.49M -61.82M 40.81M
Capital Expenditures
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -109K -109K -109K -109K n/a n/a n/a n/a n/a
Cash Acquisitions
-715K 989K 989K 1.7M 1.7M n/a n/a n/a n/a n/a n/a n/a n/a 38.1M 38.1M 231.98M 231.98M 192.17M 190.38M 3.49M 3.49M 72.59M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a -28.75M -28.75M -28.75M -28.75M n/a n/a n/a n/a n/a n/a 36.15M 36.15M 36.15M 36.15M 11.5M 11.6M 40.35M 45.55M 65.65M 95.37M 158.41M
Other Investing Acitivies
-598.36M -495.28M -392.17M 16.4M 125.7M 247.26M 313.08M 390.91M 332.55M 393.96M 384.16M 560.15M 485.98M 303.51M 15.08M -602.62M -757.07M -968.78M -791.71M -372.39M 176.84M 458.05M
Investing Cash Flow
-599.08M -523.05M -419.93M -10.65M 98.65M 247.26M 313.08M 390.91M 332.55M 393.96M 384.16M 596.3M 522.13M 377.76M 89.34M -359.15M -513.5M -736.26M -555.79M -303.24M 275.7M 689.05M
Debt Repayment
556.67M 461.42M 175.3M -190.1M -101.85M -233.6M -204.7M -274.42M -356.48M -494.6M -450.64M -683.32M -654.27M -289.62M -6.87M 699.91M 850.12M 905.29M 701.64M 154.19M -387.91M -948.82M
Common Stock Repurchased
-31.21M -15.72M -14.81M -8.89M -14.91M -11.1M -11.19M -11.17M -4.18M -3.99M -2.9M -2.89M -2.89M -46.85M -44.96M -45.12M -45.12M -2.3M -2.61M -2.43M -2.43M -1.36M
Dividend Paid
-84.18M -84.17M -83M -83.21M -88.58M -93.81M -99.06M -104.26M -104.03M -103.98M -103.95M -103.75M -103.31M -101.42M -99.39M -94.36M -87.09M -75.85M -51.92M -31.16M -12.87M -13.15M
Other Financial Acitivies
-10.9M -15.18M -8.56M -6.89M -14.39M -13.82M -13.39M -11.48M -4.71M -1.03M -1.12M -1.71M -1.28M -7.94M -10.24M -224.61M -245.56M -254.3M -262.75M -55.47M -42.83M 164.21M
Financial Cash Flow
430.38M 346.35M 68.93M -289.09M -219.34M -351.94M -327.95M -400.95M -469.4M -603.61M -558.6M -791.65M -761.73M -445.81M -161.45M 335.82M 472.37M 572.84M 384.36M 65.13M -446.03M -799.12M
Net Cash Flow
-81.96M -102.53M -276.86M -217.58M -37.05M -14.43M 88.61M 105.52M -14.03M -87.3M -36.74M -57.7M -106.66M 62.98M 52.27M 112.31M 117.4M -157.78M -193.47M -256.03M -229.94M -65.02M
Free Cash Flow
85.44M 73.45M 73.03M 82.5M 83.91M 89.33M 103.41M 115.11M 122.3M 122.53M 137.62M 137.51M 133.42M 132.48M 125.17M 138.59M 161.85M 9.43M -21.27M -19.49M -61.82M 40.81M
Adj. Free Cash Flow
73.37M 63.14M 61.42M 70.91M 71.68M 75.63M 91.76M 103.56M 108.32M 108.61M 123.57M 124.76M 124.3M 124.18M 117.28M 130.57M 153.37M -2.21M -35.29M -32.97M -74M 32.53M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -109K -109K -109K -109K n/a n/a n/a n/a n/a
Owner Earnings
85.44M 73.45M 73.03M 82.5M 83.91M 89.33M 103.41M 115.11M 122.3M 122.53M 137.62M 137.51M 133.42M 132.59M 125.28M 138.7M 161.96M 9.43M -21.27M -19.49M -61.82M 40.81M

© 2026 bestshares.com. All rights reserved.