BrightSpire Capital Inc. logo

BrightSpire Capital Inc.

BRSP | NYSE
Chart Builder DCF Calculator
$4.18
+$0.03 (+0.72%)
At close: Sep 21, 2026, 4:00 PM ET
$4.18
$0 (0.00%)
After-hours: Sep 21, 2026, 5:23 PM ET

Market Data

Market Cap
$528.87M
Enterprise Value
$3.12B
Beta
1.35
Average Volume
1.36M
Shares Outstanding (Diluted)
126.71M
Shares Change YoY
-0.42%
Institutional Ownership
69.07%
Exchange
NYSE
ISIN
US10949T1097

Price Performance

Price Change 1M
-14.7%
Price Change 3M
-25.0%
Price Change 6M
-26.4%
Price Change YTD
-26.9%
Price Change 1Y
-27.3%
Price Change 3Y
-36.9%
Price Change 5Y
-56.9%
1M CAGR (ann.)
-18.4%
1Y CAGR (ann.)
-18.7%
5Y CAGR (ann.)
-6.1%
All-Time CAGR
-8.5%

Valuation

PE Ratio
-18.17
Forward PE
6.40
PEG Ratio
0.88
Forward PEG
-1.22
PS Ratio
1.60
Forward PS
1.60
PB Ratio
0.61
P/FCF Ratio
6.19
P/Adj. FCF Ratio
7.21
P/OCF Ratio
6.24
EV/Sales
9.44
EV/EBIT
70.60
EV/EBITDA
40.93
EV/FCF
36.48
Earnings Yield
-5.5%
FCF Yield
16.1%
Adj. FCF Yield
13.9%

Financial Health

Net Debt
$2.59B
Total Debt
$2.76B
Cash & Short-Term Investments
$169.72M
Total Assets
$3.75B
Current Ratio
1.04
Quick Ratio
1.04
Debt / Equity Ratio
3.20
Debt / EBITDA
36.22
Debt / FCF
32.27
OCF / Debt
0.03
Interest Coverage
0.45
Altman Z-Score
-0.50
Piotroski F-Score
4

Margins & Profitability

Gross Profit Margin
43.2%
Operating Profit Margin
17.5%
EBITDA Margin
23.1%
Net Profit Margin
-8.1%
FCF Margin
25.9%
Adj. FCF Margin
22.2%
SBC / Revenue
3.6%
SBC Impact (per share)
-14.1%

Returns

Return on Assets
-0.7%
Return on Equity
-2.9%
Return on Invested Capital
1.4%
Return on Capital Employed
1.6%
Return on Tangible Assets
-0.7%

Historical Growth (CAGR)

Revenue CAGR 3Y
-5.4%
Revenue CAGR 5Y
-1.4%
Revenue CAGR 10Y
11.4%
EPS CAGR 3Y
80.6%
EPS CAGR 5Y
-73.0%
EPS CAGR 10Y
-1.0%
FCF CAGR 3Y
-13.8%
FCF CAGR 5Y
-17.2%
FCF CAGR 10Y
1.2%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
8
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Oct 26, 2026
EPS Estimate (next Q)
$0.14
EPS Growth Est (next Q)
-12.5%
Revenue Est (next Q)
$83.56M
Revenue Growth Est (next Q)
22.4%

Fair Value Estimates

Graham Number
N/A
Graham Upside
N/A
Lynch Fair Value
N/A
Lynch Upside
N/A
Price Target
$6
Price Target Upside
43.5%

Cash Flow

Operating Cash Flow
$85.44M
Free Cash Flow
$85.44M
Adj. Free Cash Flow
$73.37M
FCF Per Share
$0.67
OCF Per Share
$0.67
OCF/S Ratio
25.9%

Income Statement

Revenue
$330.31M
Gross Profit
$142.82M
Operating Income
$57.74M
EBITDA
$76.13M
Net Income
$-26.86M
EPS (Diluted)
-$0.23
Revenue / Employee
$7.03M
Profit / Employee
$-571.45K
Employees
47

© 2026 bestshares.com. All rights reserved.