Dutch Bros Inc. logo

Dutch Bros Inc.

BROS | NYSE
Chart Builder DCF Calculator
$39.15
-$0.88 (-2.20%)
At close: Sep 21, 2026, 4:00 PM ET
$39.28
+$0.13 (+0.33%)
Pre-market: Sep 22, 2026, 4:59 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Cash & Equivalents
269.4M 293.35M 133.55M 20.18M 18.51M 31.64M
Short-Term Investments
n/a n/a n/a n/a n/a n/a
Long-Term Investments
36K 832K 837K n/a n/a n/a
Other Long-Term Assets
2.35M 1.76M 3.03M 2.13M 1.56M 1.57M
Receivables
18.39M 10.6M 9.12M 11.97M 10.64M 10.84M
Inventory
48.92M 36.49M 46.95M 39.23M 23.35M 15.58M
Other Current Assets
20.67M 17.5M 15.64M 10.95M n/a 5.02M
Total Current Assets
357.38M 357.94M 205.26M 82.32M 61.29M 63.07M
Property-Plant & Equipment
1.68B 1.37B 1.12B 782.71M 302M 165.42M
Goodwill & Intangibles
23.14M 24.58M 27.04M 30.43M 29.82M 29.4M
Total Long-Term Assets
2.65B 2.14B 1.56B 1.1B 492.41M 196.59M
Total Assets
3.01B 2.5B 1.76B 1.19B 553.7M 259.66M
Account Payables
37.63M 32.23M 29.96M 21.27M 20.44M 16.09M
Deferred Revenue
55.66M 42.87M 30.35M 25.34M 22.81M 11.19M
Short-Term Debt
40.35M 17.31M 4.49M 113.47M 64.21M 21.12M
Other Current Liabilities
56.56M 7.14M 22.19M 25.65M 6.92M 11.47M
Total Current Liabilities
240.5M 203.07M 138.12M 212.68M 138.73M 59.87M
Long-Term Debt
196.3M 219.76M 93.18M 96.3M 3.5M 74M
Other Long-Term Liabilities
813.35M 627.77M 290.93M 220.93M 113.12M 45.05M
Total Long-Term Liabilities
1.87B 1.53B 949.97M 721.71M 201.24M 123.8M
Total Liabilities
2.11B 1.74B 1.09B 934.38M 339.97M 183.67M
Total Debt
1.09B 942.91M 676.58M 625.42M 150.69M 95.12M
Book Value
897.87M 763.87M 675.92M 251.98M 213.73M 75.99M
Book Value Per Share
7.14 6.66 10.89 4.86 4.66 1.63
Common Stock
1K 1K 2K 2K 2K -1.46B
Retained Earnings
99.51M 19.67M -15.59M -17.31M -12.68M n/a
Comprehensive Income
48K 628K 544K 813K 0 n/a
Shareholders Equity
680.82M 537.37M 364.35M 129.12M 94.52M 75.99M
Total Investments
36K 832K 837K n/a n/a n/a

© 2026 bestshares.com. All rights reserved.