Borealis Foods Inc. logo

Borealis Foods Inc.

BRLS | NASDAQ
Chart Builder DCF Calculator
$1.35
-$0.02 (-1.46%)
At close: Sep 21, 2026, 3:59 PM ET
$1.38
+$0.03 (+2.32%)
Pre-market: Sep 22, 2026, 4:14 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
Net Income
-18.98B -25.33M -27.48M -302.54K -10.12M
Depreciation & Amortization
1.84B 2.32M 3.94M 3.45M 2.1M
Stock-Based Compensation
443.92M 1.27M 492.3K 514.49K n/a
Other Working Capital
4.89M -291.87K 3.16M 1.93M 5.02M
Other Non-Cash Items
10.17B 1.04M 2.18M -6.55M 433.8K
Deferred Income Tax
-80.7M -106.31K -351.12K n/a n/a
Change in Working Capital
8.4M 5.71M 3.21M 776.88K 805.33K
Operating Cash Flow
-6.6B -15.09M -18.01M -2.11M -6.78M
Capital Expenditures
3.08M -1.97M -4.47M -3.38M -21.21M
Cash Acquisitions
n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a -636.98K n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a
Other Investing Acitivies
-68.82M -255.73K 636.98K 3.38M n/a
Investing Cash Flow
-65.74M -1.91M -4.47M n/a -21.21M
Debt Repayment
-5.79M 10.03M 26.37M 1.5M 10.61M
Common Stock Repurchased
n/a n/a -159.45M n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a
Other Financial Acitivies
6.08B -565.99K 158.02M 163.13K -1.74M
Financial Cash Flow
6.08B 10.03M 24.94M 1.66M 27.52M
Net Cash Flow
-589.11M -6.96M 2.47M -442.59K -467.65K
Free Cash Flow
-6.6B -17.06M -22.47M -2.11M -27.99M
Adj. Free Cash Flow
-7.04B -18.33M -22.96M -2.62M -27.99M
Maintenance CapEx
6.16M n/a -4.47M n/a -21.21M
Growth CapEx
-3.08M -1.97M n/a -3.38M n/a
Owner Earnings
-6.59B -15.09M -22.47M -2.11M -27.99M

© 2026 bestshares.com. All rights reserved.