Princeton Bancorp Inc. logo

Princeton Bancorp Inc.

BPRN | NASDAQ
Chart Builder DCF Calculator
$43.47
+$0.29 (+0.67%)
Sep 22, 2026, 11:35 AM ET · Market open
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
19.46M 18.61M 17.76M 6.84M 11.28M 10.24M 10.3M 22.35M 24.01M 25.77M 27.65M 27.03M 26.57M 26.49M 25.51M 24.46M 23.66M 22.49M 20.41M 18.02M 15.62M
Depreciation & Amortization
2.43M 2.65M 2.66M 2.58M 2.43M 2.28M 2.15M 2.09M 2.07M 1.98M 1.94M 2.04M 2.02M 2.05M 2.06M 1.93M 1.94M 1.95M 1.96M 1.96M 1.94M
Stock-Based Compensation
1.27M 1.31M 1.21M 1.15M 1.11M 1.01M 1.02M 901K 846K 807K 453K 306K 100K 44K 269K 296K 329K 263K 274K 291K 292K
Other Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
-422K -51K -1.48M 4.72M -1.62M -400K 1.39M -3.39M -10.28M -10.6M -10.59M -10.68M -4.11M -5.68M -9.66M -9.81M -9.58M -8.72M -5.79M -3.43M -2.22M
Deferred Income Tax
915K 1.96M 1.37M -1.32M -192K -807K -6K 2.2M 1.09M 200K -133K -228K -246K 527K 278K 288K 260K 276K -785K -787K -930K
Change in Working Capital
1.79M -3M -7.82M -3.99M -1.85M 2.4M -1.57M -4.72M 3.02M 4.97M 8.44M 9.54M 2.08M 429K 3.74M 62K -6.22M -3.36M -3.21M -2M 6.39M
Operating Cash Flow
25.45M 21.49M 13.7M 9.99M 11.15M 14.73M 13.28M 19.44M 20.75M 23.11M 27.78M 28.01M 26.41M 23.86M 22.19M 17.23M 10.37M 12.9M 12.86M 14.06M 21.09M
Capital Expenditures
-963K -889K -1.35M -1.53M -1.65M -1.53M -1.15M -1.09M -1.54M -1.71M -1.49M -1.2M -602K -607K -3.71M -3.73M -3.74M -3.69M -652K -1.1M -1.69M
Cash Acquisitions
n/a n/a n/a 7.87M 7.87M 7.87M 7.87M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-9.9M -12.46M -94.75M -144.09M -154.83M -181.16M -106.03M -63.67M -43.24M -14.68M -7.54M -1.42M -1.4M -5.38M -16.89M -39.71M -41.91M -41.96M -32.23M -29.42M -27.23M
Sales Maturities Of Investments
85.65M 81.14M 70.31M 64.45M 45.9M 34.86M 18.14M 9.4M 6.65M 6.51M 6.44M 7.19M 8.61M 10.37M 12.17M 13.14M 11.11M 15.02M 18.5M 43.95M 47.87M
Other Investing Acitivies
35.53M 417K 35.47M -14.98M -27.72M -14.09M -75.4M -74.71M 1.67M 4.12M 61.01M 81.1M 7.01M -30.72M -28.81M 5.37M 69.21M 34.18M -1.22M -50.52M -262.9M
Investing Cash Flow
110.32M 68.21M 9.67M -88.29M -130.44M -154.05M -156.58M -130.07M -36.46M -5.76M 58.42M 85.67M 13.61M -26.33M -37.25M -24.93M 34.68M 3.54M -15.6M -37.08M -243.95M
Debt Repayment
n/a n/a n/a 10M n/a n/a n/a n/a -44.5M -10M -10M -10M 34.5M n/a n/a n/a n/a 43M 35M 43M 43M
Common Stock Repurchased
-7.76M -7.87M -7.56M -5.64M -426K -842K -842K -842K -579K n/a -262K -1.62M -5.8M -9.42M -12.57M -13.37M -13.65M -10.03M -6.62M -4.46M n/a
Dividend Paid
-9.06M -8.67M -8.27M -8.02M -7.83M -7.61M -7.58M -7.49M -7.46M -7.47M -7.06M -6.86M -6.67M -6.46M -6.07M -5.67M -5.24M -4.39M -3.9M -3.38M -2.85M
Other Financial Acitivies
-66.85M -54.82M -115.8M -48.34M 23.06M 114.47M 125.86M 127.26M 222.29M 97.33M 90.09M 1.04M -138.06M -87.02M -62.52M -6.48M 305K 36.21M 77.07M -5.86M 198.76M
Financial Cash Flow
-83.64M -71.36M -131.53M -51.91M 14.89M 106.11M 117.43M 118.93M 169.75M 79.85M 72.77M -17.45M -116.03M -102.9M -81.16M -25.46M -18.54M 64.84M 101.6M 29.3M 238.94M
Net Cash Flow
52.12M 18.34M -108.17M -130.21M -104.39M -33.21M -25.87M 8.3M 154.04M 97.21M 158.97M 96.23M -76.01M -105.37M -96.22M -33.17M 26.51M 81.29M 98.86M 6.29M 16.08M
Free Cash Flow
24.48M 20.6M 12.35M 8.46M 9.5M 13.21M 12.13M 18.35M 19.22M 21.4M 26.29M 26.81M 25.81M 23.26M 18.48M 13.5M 6.63M 9.21M 12.21M 12.97M 19.4M
Adj. Free Cash Flow
23.22M 19.29M 11.14M 7.31M 8.39M 12.19M 11.1M 17.45M 18.37M 20.59M 25.84M 26.5M 25.71M 23.21M 18.21M 13.2M 6.3M 8.95M 11.94M 12.68M 19.11M
Maintenance CapEx
-478K -204K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -219.15K -330.96K -3.02M -3.02M -2.8M -2.69M n/a -429.68K -1.16M
Growth CapEx
-485K -685K -1.35M -1.53M -1.65M -1.53M -1.15M -1.09M -1.54M -1.71M -1.49M -1.2M -382.86K -276.04K -691.99K -707.99K -936.14K -1M -652K -667.33K -528.85K
Owner Earnings
24.97M 21.29M 13.7M 9.99M 11.15M 14.73M 13.28M 19.44M 20.75M 23.11M 27.78M 28.01M 26.19M 23.53M 19.17M 14.21M 7.57M 10.21M 12.86M 13.63M 19.93M

© 2026 bestshares.com. All rights reserved.