Popular Inc. logo

Popular Inc.

BPOP | NASDAQ
Chart Builder DCF Calculator
$160.09
-$2.49 (-1.53%)
Sep 22, 2026, 10:58 AM ET · Market open
Fiscal Quarter
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
245.67M 233.9M 211.32M 210.44M 177.5M 177.82M 155.32M 177.79M 103.28M 94.59M 136.61M 151.16M 158.98M 257.14M 422.4M 211.42M 211.69M 206.06M 248.11M 218.08M 262.63M
Depreciation & Amortization
13.92M 14.71M 13.97M 13.42M 12.88M 11.06M 16.18M 16.62M 16.16M 16.12M 16.02M 14.91M 14.64M 14.69M 14.65M 14.52M 14.52M 19.73M 13.79M 14.93M 15.79M
Stock-Based Compensation
16.23M 3.36M 1.64M 10.9M 11.03M 1.82M 1.46M 4.91M 11.48M 1.69M 1.75M 5.46M 7.87M 1.91M 1.65M 4.92M 8.28M 1.59M 1.58M 5.7M 8.91M
Other Working Capital
-70.12M 28.67M -10.05M 10.61M -17.73M 10.64M 58.04M -116.12M 54.2M 88.99M -11.44M -21.45M -35.06M 29.06M 140.64M 126.98M 109.65M 255.94M 171.66M 209.52M 145.74M
Other Non-Cash Items
1.52M -969K 4.4M -12.98M -13.08M -6.92M -12.75M -32.27M 451K 35.58M 17.85M 27.69M 11.21M 12.62M -258.13M -73.44M -160.59M -210.1M -285.48M -232.11M -297.07M
Deferred Income Tax
-564K -20.28M 5.83M 12.72M 8.11M 4.46M -455K 10.19M 9.51M -29.6M -12.53M 1.06M -2.06M -83.59M 13.14M 15.19M 22.13M 31.26M 72.88M 55.6M 69.63M
Change in Working Capital
-85.17M 37.75M -42.18M 8.42M -24.38M 11.24M 73.48M -96.8M 20.68M 95.2M -38.02M -1.97M -37.59M -1.64M 128.38M 121.55M 101.16M 258.64M 167.82M 226.68M 130.51M
Operating Cash Flow
191.61M 268.47M 194.98M 242.94M 172.06M 199.48M 233.24M 80.44M 161.56M 213.59M 121.67M 198.31M 153.05M 201.13M 322.08M 294.15M 197.19M 307.18M 218.7M 288.87M 190.4M
Capital Expenditures
-36.68M -47.38M -53.88M -44.67M -51.53M -60.33M -57.67M -41.52M -53.89M -74.45M -48.26M -49.28M -36.06M -35.9M -28.19M -24.49M -15.21M -21.69M -14.33M -19.82M -17.85M
Cash Acquisitions
-160.67M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-10.4B -8.52B -9.36B -9.5B -9.43B -9.9B -7.24B -9.07B -8.16B -4.65B -3.21B -5.8B -4.46B -4.1B -9.64B -4.66B -5.75B -2.57B -4.27B -6.91B -6.83B
Sales Maturities Of Investments
9.39B 9.32B 10.79B 8.72B 8.78B 9.44B 9.82B 7.88B 7.95B 5.23B 5.18B 3.36B 4.94B 6.46B 12.18B 2.91B 10.59B 1.71B 2.47B 1.11B 4.57B
Other Investing Acitivies
109.39M -676.29M -550.92M -959.12M -183.3M -906.79M -646.5M -495.52M -95.62M -1.05B -944.05M -723.1M -274.61M -529.79M -900.89M -750.51M -330.88M -379M 275.26M 93.91M 285.78M
Investing Cash Flow
-1.1B 79.16M 825.99M -1.78B -886.91M -1.42B 1.88B -1.73B -357.41M -546.68M 975.03M -3.21B 172.78M 1.78B 1.61B -2.53B 4.49B -1.26B -1.54B -5.72B -1.99B
Debt Repayment
-331.45M 218.27M -169.95M 324.08M -89.43M 201.37M -24.51M -25.89M -21.88M -19.77M -301.13M 21.61M 27.37M 111.87M 249.23M -100.76M -76.83M -114.29M -570K -48.49M -2.21M
Common Stock Repurchased
-159.39M -147.75M -120.77M -110.86M -125.34M -154.37M -59.1M -138K -314K -47K -50K -82K -282K -144K -231.05M -100K -400.6M -14K -112K -350.13M -279K
Dividend Paid
-49.95M -50.73M -48.18M -48.76M -49.9M -44.97M -45.34M -45.18M -44.98M -40.15M -39.9M -39.94M -39.88M -40.33M -42.47M -42.43M -36.29M -36.66M -36.65M -34.11M -34.05M
Other Financial Acitivies
1.43B -343.52M -707.57M 1.39B 938.97M 1.21B -1.92B 1.76B 161.92M 277.8M -698.68M 3.05B -321.58M -3.61B -417.3M 2.47B -4.16B 995.05M 1.37B 5.9B 1.84B
Financial Cash Flow
886.59M -321.9M -1.04B 1.56B 676.07M 1.22B -2.04B 1.69B 96.55M 219.43M -1.04B 3.03B -332.8M -3.53B -440.03M 2.33B -4.68B 845.3M 1.33B 5.47B 1.81B
Net Cash Flow
-18.26M 25.73M -23.74M 20.38M -38.78M -6.26M 68.41M 38.98M -99.3M -113.66M 58.54M 13.51M -6.97M -1.55B 1.49B 89.93M 10.94M -110.87M 8.53M 34.82M 4.93M
Free Cash Flow
154.93M 221.09M 141.1M 198.26M 120.53M 139.16M 175.56M 38.92M 107.67M 139.14M 73.41M 149.03M 116.98M 165.23M 293.88M 269.66M 181.98M 285.49M 204.38M 269.06M 172.55M
Adj. Free Cash Flow
138.71M 217.73M 139.46M 187.36M 109.5M 137.33M 174.1M 34.01M 96.2M 137.45M 71.67M 143.57M 109.11M 163.32M 292.24M 264.73M 173.71M 283.9M 202.8M 263.35M 163.64M
Maintenance CapEx
-13.92M -31.82M -47.18M -39.4M -49.96M -51.2M -36.11M -13.39M -20.36M -23.46M -48.26M n/a n/a -14.55M n/a -18.48M -15.21M -10.64M -241.44K -4.13M -17.85M
Growth CapEx
-22.76M -15.56M -6.7M -5.27M -1.56M -9.12M -21.57M -28.13M -33.53M -50.99M n/a -49.28M -36.06M -21.36M -28.19M -6.01M n/a -11.05M -14.09M -15.69M n/a
Owner Earnings
177.69M 236.66M 147.8M 203.53M 122.09M 148.28M 197.13M 67.05M 141.21M 190.13M 73.41M 198.31M 153.05M 186.58M 322.08M 275.66M 181.98M 296.54M 218.46M 284.75M 172.55M

© 2026 bestshares.com. All rights reserved.