Popular Inc. logo

Popular Inc.

BPOP | NASDAQ
Chart Builder DCF Calculator
$159.82
-$2.76 (-1.70%)
Sep 22, 2026, 10:54 AM ET · Market open
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
901.33M 833.16M 777.08M 721.08M 688.43M 614.21M 530.99M 512.28M 485.65M 541.34M 703.89M 989.67M 1.05B 1.1B 1.05B 877.29M 883.94M 934.89M 905.1M 825.4M 734.95M
Depreciation & Amortization
56.03M 54.98M 51.33M 53.54M 56.74M 60.02M 65.08M 64.92M 63.21M 61.69M 60.26M 58.89M 58.5M 58.38M 63.42M 62.56M 62.97M 64.24M 60.59M 62.39M 63.68M
Stock-Based Compensation
32.14M 26.94M 25.4M 25.22M 19.23M 19.68M 19.55M 19.83M 20.38M 16.77M 16.98M 16.88M 16.35M 16.75M 16.44M 16.37M 17.15M 17.77M 16.13M 15.7M 11.83M
Other Working Capital
-40.88M 11.5M -6.52M 61.57M -65.17M 6.76M 85.11M 15.63M 110.3M 21.04M -38.89M 113.19M 261.62M 406.33M 633.2M 664.23M 746.76M 782.85M 729.56M 720.55M 534.77M
Other Non-Cash Items
-8.03M -22.63M -28.58M -45.73M -65.03M -51.49M -8.99M 21.61M 81.57M 92.33M 69.37M -206.61M -307.74M -479.54M -702.25M -729.61M -888.28M -1.02B -1.09B -1.01B -802.94M
Deferred Income Tax
-2.29M 6.38M 31.13M 24.84M 22.31M 23.71M -10.35M -22.43M -31.56M -43.14M -97.13M -71.46M -57.32M -33.13M 81.72M 141.47M 181.87M 229.37M 246.41M 208.1M 167.83M
Change in Working Capital
-81.17M -20.38M -46.9M 68.77M -36.46M 8.6M 92.56M -18.94M 75.89M 17.62M -79.21M 87.19M 210.7M 349.46M 609.73M 649.17M 754.3M 783.65M 746.4M 748.89M 500.84M
Operating Cash Flow
898M 878.45M 809.46M 847.71M 685.22M 674.72M 688.83M 577.26M 695.13M 686.61M 674.15M 874.56M 970.4M 1.01B 1.12B 1.02B 1.01B 1.01B 885.16M 850.52M 676.19M
Capital Expenditures
-182.61M -197.46M -210.41M -214.2M -211.05M -213.41M -227.53M -218.12M -225.87M -208.04M -169.5M -149.44M -124.65M -103.79M -89.58M -75.72M -71.04M -73.69M -72.95M -73.77M -62.87M
Cash Acquisitions
-160.67M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-37.77B -36.81B -38.19B -36.07B -35.64B -34.37B -29.12B -25.09B -21.83B -18.12B -17.57B -24.01B -22.87B -24.16B -22.63B -17.26B -19.5B -20.59B -22.83B -26.49B -32.03B
Sales Maturities Of Investments
38.23B 37.62B 37.74B 36.77B 35.92B 35.09B 30.88B 26.24B 21.72B 18.71B 19.93B 26.94B 26.48B 32.13B 27.38B 17.67B 15.88B 9.86B 12B 15.82B 18.98B
Other Investing Acitivies
-2.08B -2.37B -2.6B -2.7B -2.23B -2.14B -2.29B -2.59B -2.81B -2.99B -2.47B -2.43B -2.46B -2.51B -2.36B -1.19B -340.71M 275.96M 649.96M -236.27M -1.28B
Investing Cash Flow
-1.97B -1.76B -3.26B -2.21B -2.16B -1.63B -756.3M -1.66B -3.14B -2.61B -282.15M 349.91M 1.03B 5.35B 2.3B -844.8M -4.03B -10.52B -10.26B -10.98B -14.39B
Debt Repayment
40.94M 282.97M 266.06M 411.5M 61.53M 129.08M -92.06M -368.68M -321.17M -271.92M -140.28M 410.09M 287.71M 183.51M -42.66M -292.46M -240.19M -165.57M -129.55M -14.74M 61.06M
Common Stock Repurchased
-538.77M -504.72M -511.34M -449.67M -338.95M -213.92M -59.6M -549K -493K -461K -558K -231.55M -231.57M -631.89M -631.76M -400.83M -750.86M -350.54M -350.68M -350.61M -536K
Dividend Paid
-197.62M -197.57M -191.81M -188.97M -185.38M -180.46M -175.64M -170.2M -164.96M -159.86M -160.04M -162.61M -165.11M -161.52M -157.85M -152.02M -143.7M -141.47M -138.85M -136.22M -137.97M
Other Financial Acitivies
1.76B 1.28B 2.83B 1.63B 2B 1.22B 282.33M 1.5B 2.79B 2.3B -1.58B -1.3B -1.87B -5.72B -1.12B 672.59M 4.1B 10.1B 9.96B 10.72B 13.84B
Financial Cash Flow
1.08B 864.58M 2.4B 1.41B 1.54B 959.58M -38.11M 966.72M 2.31B 1.88B -1.88B -1.28B -1.98B -6.32B -1.94B -173.89M 2.97B 9.45B 9.35B 10.23B 13.77B
Net Cash Flow
4.1M -16.42M -48.41M 43.74M 62.34M 1.83M -105.57M -115.44M -140.91M -48.58M -1.48B -52.68M 23.74M 41.65M 1.48B -1.47M -56.58M -62.58M -25.77M 95.72M 50.7M
Free Cash Flow
715.39M 680.99M 599.05M 633.51M 474.17M 461.31M 461.3M 359.15M 469.26M 478.57M 504.65M 725.12M 845.75M 910.75M 1.03B 941.51M 940.91M 931.47M 812.21M 776.75M 613.32M
Adj. Free Cash Flow
683.25M 654.05M 573.66M 608.3M 454.94M 441.63M 441.75M 339.32M 448.88M 461.8M 487.67M 708.24M 829.4M 894M 1.01B 925.14M 923.76M 913.7M 796.08M 761.05M 601.49M
Maintenance CapEx
-132.32M -168.37M -187.75M -176.68M -150.67M -121.06M -93.31M -105.46M -92.07M -71.71M -62.8M -14.55M -33.03M -48.23M -44.33M -44.57M -30.21M -32.86M -43.17M -58.08M -62.87M
Growth CapEx
-50.29M -29.09M -22.65M -37.52M -60.38M -92.35M -134.22M -112.65M -133.8M -136.33M -106.7M -134.89M -91.62M -55.56M -45.25M -31.15M -40.83M -40.83M -29.78M -15.69M n/a
Owner Earnings
765.68M 710.08M 621.7M 671.03M 534.55M 553.66M 595.52M 471.8M 603.06M 614.9M 611.35M 860.01M 937.37M 966.3M 1.08B 972.65M 981.73M 972.3M 841.99M 792.44M 613.32M

© 2026 bestshares.com. All rights reserved.