Borr Drilling Limited logo

Borr Drilling Limited

BORR | NYSE
Chart Builder DCF Calculator
$4.30
-$0.13 (-2.93%)
Sep 22, 2026, 9:40 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
1.02B 1.05B 1.02B 1.02B 989M 993.2M 1.01B 968.1M 918M 833.6M 771.6M 699.6M 616M 533.8M 443.8M 364.3M 329.4M 278.9M 245.3M 236.4M 222.6M 251.8M
Cost of Revenue
706.3M 567.9M 416.6M 274.4M 140.1M 135.3M 131.2M 126.3M 124.9M 121M 117.4M 114.9M 113.7M 115.2M 116.5M 124.6M 123.8M 120.7M 119.6M 112.3M 112.8M 113.9M
Gross Profit
309.5M 483.3M 604.2M 750.1M 848.9M 857.9M 879.4M 841.8M 793.1M 712.6M 654.2M 584.7M 502.3M 418.6M 327.3M 239.7M 205.6M 158.2M 125.7M 124.1M 109.8M 137.9M
Operating Income
211.8M 308M 322.2M 355.9M 341.4M 349.4M 374.2M 353.9M 334M 289.4M 250.4M 199.2M 139.3M -43.6M -101.9M -144.4M -157M -60M -88.3M -100.7M -136.6M -201.8M
Interest Income
6.7M 5.5M 3.7M 3.2M 3.7M 5.6M 6.4M 6.1M 4.6M 3.9M 4.9M 4.9M 5.6M 7.8M 5.4M 4.7M 3.9M n/a n/a n/a n/a n/a
Pretax Income
-198.1M 72.3M 85.9M 110.6M 96.7M 103.4M 140.3M 123.5M 113.2M 80.8M 56.1M 18.5M -46.8M -220M -274.4M -298.3M -275.8M -177.7M -183.3M -196.8M -227.4M -272.7M
Net Income
-240.6M 35.9M 48M 75.3M 54.2M 50.8M 82.1M 84.2M 74.8M 43.9M 22.1M -27.6M -82.8M -248.9M -292.8M -317.6M -295.3M -189.9M -193M -206M -235.3M -285M
Selling & General & Admin
54.3M 53.1M 50.4M 48.4M 47.6M 46.9M 49.2M 47.8M 47.4M 46.1M 45.1M 45.3M 40.7M 40M 36.8M 33.3M 34M 32.2M 34.7M 35.7M 38.7M 50.8M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
43.4M 122.2M 231.6M 345.8M 459.9M 461.6M 456M 440.1M 411.7M 377.1M 358.7M 340.2M 322.3M 422.2M 392.4M 350.8M 328.6M 186M 179.3M 189.1M 207.7M 288.9M
Operating Expenses
97.7M 175.3M 282M 394.2M 507.5M 508.5M 505.2M 487.9M 459.1M 423.2M 403.8M 385.5M 363M 462.2M 429.2M 384.1M 362.6M 218.2M 214M 224.8M 246.4M 339.7M
Interest Expense
410.7M 232.6M 236.1M 236.6M 233.7M 228.3M 216.4M 214.5M 199.2M 194.4M 185.8M 180.6M 175.9M 168.7M 161.1M 137M 125.1M 110M 101.6M 98M 97.9M 92.7M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
804M 743.2M 698.6M 668.6M 647.6M 643.8M 636.4M 614.2M 584M 544.2M 521.2M 500.4M 476.7M 577.4M 545.7M 508.7M 486.4M 338.9M 333.6M 337.1M 359.2M 453.6M
Income Tax Expense
45.5M 39.4M 40.9M 38.3M 42.5M 52.6M 58.2M 39.3M 38.4M 36.9M 34M 46.1M 36M 28.9M 18.4M 19.3M 19.5M 12.2M 9.7M 9.2M 7.9M 12.3M
Shares Outstanding (Basic)
307.39M 307.92M 290.92M 275.46M 238.91M 243.39M 248.71M 250.98M 251.19M 252.72M 251.57M 245.76M 244.78M 234.78M 228.94M 183M 151.65M 145.78M 136.81M 136.81M 136.76M 128.41M
Shares Outstanding (Diluted)
307.39M 307.92M 290.92M 311.61M 273.88M 243.39M 285.33M 254.89M 288.44M 256.57M 289.52M 250.17M 248.92M 234.78M 228.94M 185.62M 152.29M 145.78M 136.81M 136.81M 137.22M 128.41M
EPS (Basic)
-0.78 0.16 0.19 0.30 0.23 0.21 0.33 0.33 0.30 0.17 0.08 -0.12 -0.42 -1.51 -1.83 -2.08 -2.02 -1.37 -1.44 -1.54 -2.08 -3.30
EPS (Diluted)
-0.79 0.13 0.16 0.25 0.19 0.17 0.29 0.30 0.27 0.16 0.07 -0.12 -0.42 -1.51 -1.83 -2.08 -2.02 -1.37 -1.44 -1.54 -2.08 -3.30
EBITDA
364.5M 455.9M 458.6M 479.4M 452.8M 449.4M 473M 440.5M 417.1M 369.8M 331.9M 280.6M 209.8M 30.2M -32.5M -56.9M -47.1M 41.3M 29.2M 6.5M -23.7M -71.2M
EBIT
203.1M 301.3M 310.6M 333.5M 312.7M 314.1M 341.8M 314.2M 292.2M 248.8M 214.5M 165.7M 96.1M -85M -149M -181.5M -170.9M -79.4M -90.4M -105.8M -136.5M -185.1M
Depreciation & Amortization
161.4M 154.6M 148M 145.9M 140.1M 135.3M 131.2M 126.3M 124.9M 121M 117.4M 114.9M 113.7M 115.2M 116.5M 124.6M 123.8M 120.7M 119.6M 112.3M 112.8M 113.9M

© 2026 bestshares.com. All rights reserved.