Borr Drilling Limited logo

Borr Drilling Limited

BORR | NYSE
Chart Builder DCF Calculator
$4.43
-$0.03 (-0.67%)
At close: Sep 21, 2026, 4:00 PM ET
$4.34
-$0.09 (-2.03%)
Pre-market: Sep 22, 2026, 6:17 AM ET

Market Data

Market Cap
$1.36B
Enterprise Value
$3.62B
Beta
1.02
Average Volume
6.51M
Shares Outstanding (Diluted)
307.39M
Shares Change YoY
12.24%
Institutional Ownership
35.95%
Exchange
NYSE
ISIN
BMG1466R1732

Price Performance

Price Change 1M
-1.6%
Price Change 3M
4.5%
Price Change 6M
-20.2%
Price Change YTD
11.0%
Price Change 1Y
46.2%
Price Change 3Y
-35.6%
Price Change 5Y
180.4%
1M CAGR (ann.)
14.8%
1Y CAGR (ann.)
43.4%
5Y CAGR (ann.)
26.6%
All-Time CAGR
-18.1%

Valuation

PE Ratio
-5.61
Forward PE
43.83
PEG Ratio
0.01
Forward PEG
0.05
PS Ratio
1.34
Forward PS
1.10
PB Ratio
1.42
P/FCF Ratio
-9.31
P/Adj. FCF Ratio
-8.83
P/OCF Ratio
10.30
EV/Sales
3.57
EV/EBIT
17.84
EV/EBITDA
9.94
EV/FCF
-24.75
Earnings Yield
-17.8%
FCF Yield
-10.7%
Adj. FCF Yield
-11.3%

Financial Health

Net Debt
$2.26B
Total Debt
$2.49B
Cash & Short-Term Investments
$224.6M
Total Assets
$3.7B
Current Ratio
2.42
Quick Ratio
2.42
Debt / Equity Ratio
2.58
Debt / EBITDA
6.82
Debt / FCF
-16.97
OCF / Debt
0.05
Interest Coverage
0.52
Altman Z-Score
0.29
Piotroski F-Score
3

Margins & Profitability

Gross Profit Margin
30.5%
Operating Profit Margin
20.9%
EBITDA Margin
35.9%
Net Profit Margin
-23.7%
FCF Margin
-14.4%
Adj. FCF Margin
-15.2%
SBC / Revenue
0.8%
SBC Impact (per share)
-5.4%

Returns

Return on Assets
-6.5%
Return on Equity
-21.3%
Return on Invested Capital
6.1%
Return on Capital Employed
6.1%
Return on Tangible Assets
-6.5%

Historical Growth (CAGR)

Revenue CAGR 3Y
18.1%
Revenue CAGR 5Y
35.5%
Revenue CAGR 10Y
N/A
EPS CAGR 3Y
-481.8%
EPS CAGR 5Y
55.4%
EPS CAGR 10Y
N/A
FCF CAGR 3Y
-13.9%
FCF CAGR 5Y
-26.1%
FCF CAGR 10Y
N/A

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
4
EPS Growth Next 3Y
65.0%
Revenue Growth Next 3Y
11.0%
Earnings Date
Nov 17, 2026
EPS Estimate (next Q)
-$0.10
EPS Growth Est (next Q)
-200.0%
Revenue Est (next Q)
$264.26M
Revenue Growth Est (next Q)
-4.6%

Fair Value Estimates

Graham Number
N/A
Graham Upside
N/A
Lynch Fair Value
N/A
Lynch Upside
N/A
Price Target
$4.78
Price Target Upside
7.9%

Cash Flow

Operating Cash Flow
$133.59M
Free Cash Flow
$-146.43M
Adj. Free Cash Flow
$-154.33M
FCF Per Share
-$0.48
OCF Per Share
$0.43
OCF/S Ratio
13.2%

Income Statement

Revenue
$1.02B
Gross Profit
$309.5M
Operating Income
$211.8M
EBITDA
$364.5M
Net Income
$-240.6M
EPS (Diluted)
-$0.79
Revenue / Employee
$500.39K
Profit / Employee
$-118.52K
Employees
2,030

© 2026 bestshares.com. All rights reserved.