Boston Omaha Corporation logo

Boston Omaha Corporation

BOC | NYSE
Chart Builder DCF Calculator
$13.46
-$0.06 (-0.44%)
At close: Sep 21, 2026, 4:00 PM ET
$13.46
$0 (0.00%)
After-hours: Sep 21, 2026, 4:01 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-2.39M -2.15M -5.19M -2.59M -2.32M -2.43M 9.91M -1.27M -2.02M -3.25M -916.51K -1.64M 643.81K -3.44M 3.47M -1.41M -11.5M 16.3M -13.88M -26.28M 8.64M 84.44M
Depreciation & Amortization
-5.05M 7.83M 1.1M 7.81M 7.57M 7.37M 7.24M 6.99M 6.9M 6.76M 6.64M 6.33M 6.31M 5.99M 5.72M 5.56M 5.12M 4.24M 3.72M 3.88M 3.63M 3.46M
Stock-Based Compensation
50K n/a 360K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
866K -866K -3.4M -627.68K -1.62M -4.08M 2.82M -735.25K 3.36M -2.62M 3.69M 2M -1.15M -1.03M -386.99K -718.16K -2.25M -1.27M 15.64M -526.51K -1.16M -1.04M
Other Non-Cash Items
11.6M 235K 8.12M 1.86M 967.68K 2.07M -13.15M 1M -2.56M 2.67M 993.56K 1.25M -2.81M 2.12M 646.39K 394.02K 15.01M -25.58M -7.98M 31.58M -11.2M -104.25M
Deferred Income Tax
669K -669K 1.74M -809.44K -740.27K -190.38K 1.19M -536.26K -5.91K -939.3K -1.78M -665.99K 1.03M -1.67M -5.45M -580.3K -4.46M 6.68M 3.7M -7.97M 1.45M 20.52M
Change in Working Capital
1.39M -1.39M -317.49K -1.33M -921.03K -4.26M 3.94M -984.79K 2.18M -2.83M -1.12M 2.6M -2.18M -1.63M 27.91K 1.14M -3.18M -17.32M 15.59M 119.1K -1.26M -137.16K
Operating Cash Flow
6.27M 3.86M 5.81M 4.94M 4.56M 2.56M 9.12M 5.2M 4.51M 2.42M 3.82M 7.88M 3M 1.37M 4.41M 5.1M 997.72K -15.68M 1.15M 1.33M 1.26M 4.03M
Capital Expenditures
-5.3M -6.48M -8.32M -5.42M -7.3M -6.86M -8.5M -6.43M -8.82M -8.45M -8.76M -22.19M -12.9M -8.01M -9.86M -16.55M -7.65M -5.99M -9.54M -4.76M -4.08M -2.62M
Cash Acquisitions
-16K n/a n/a 58.3K 73.01K n/a -437.5K -41K -14.51K -24.89K -4.61M -358.75K -5.6M -3.16M -11.36M -322.92K -40.42M -123.52M -33.31M -125 -2.6M -6.51M
Purchase of Investments
-4.2M -72.39M -85.7M -57.27M -69.1M -61.35M -56.13M -73.24M -51.7M -113.19M -34.43M -117.32M -97.21M -52.67M -12.27M -36.95M -35.82M -75.5M -405.59M -358.64M -365.22M -518.23M
Sales Maturities Of Investments
7.95M 84.21M 82.74M 71.8M 76.26M 56.98M 63.28M 79.45M 67.8M 144.55M 30.9M 131.31M 116.03M 26.24M 16.75M 47.64M 36.79M 239.93M 392.21M 475.88M 288.28M 543.41M
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.61M n/a -1.61M -248.27K n/a n/a n/a n/a n/a -55M n/a 20M
Investing Cash Flow
-1.56M 5.34M -11.27M 9.16M -67.8K -11.23M -1.79M -262.33K 7.27M 22.88M -15.29M -8.56M -1.3M -37.84M -16.75M -6.18M -47.09M 34.92M -56.23M 57.47M -83.62M 36.05M
Debt Repayment
n/a -596K 3.45M -445.1K 3.06M 3.14M 3.23M -603.2K 9.8M -202.06K -200.06K -195.01K -382.06K -384.37K -377.45K -370.5K -366.7K -386.09K 7.82M -295.4K -292.34K -294.38K
Common Stock Repurchased
4.81M -4.81M -5.67M n/a n/a -87.17K -209.14K -1.38M -16.76M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
11M -5.6M -1.84M -4.26M -61.47K 3.25M -1.7M -7.81M -27.48M -4.44M -975.57K -6.62M 323.43K 2.61M 6.46M 5.29M 5.94M 1.77M 417.09K 203.95K -1.55M -102.46K
Financial Cash Flow
11M -11M -4.05M -4.71M 3M 6.83M 1.32M -9.79M -34.44M -4.65M -1.18M -6.83M 9.36M 30.33M 6.29M 4.87M 8.01M -1.16M 12.47M -181.9K 53.53M -505.7K
Net Cash Flow
n/a -15.7M -9.51M 10.6M 7.55M -1.84M 8.65M -4.86M -22.66M 20.65M -12.65M -972.77K 11.05M -6.14M -6.05M -1.5M -46.58M 14.1M -42.62M 58.42M -27.28M 39.67M
Free Cash Flow
973K -2.62M -2.51M -489.41K -2.74M -4.3M 619.46K -1.23M -4.32M -6.03M -4.94M -14.31M -9.91M -6.64M -5.45M -11.45M -6.65M -21.67M -8.39M -3.43M -2.82M 1.41M
Adj. Free Cash Flow
923K -2.62M -2.87M -489.41K -2.74M -4.3M 619.46K -1.23M -4.32M -6.03M -4.94M -14.31M -9.91M -6.64M -5.45M -11.45M -6.65M -21.67M -8.39M -3.43M -2.82M 1.41M
Maintenance CapEx
-5.05M -6.48M -4.51M -3.21M -4.91M -2.19M -1.42M n/a -2.58M -2.49M -4.23M -15.41M -5.65M n/a n/a -1.31M n/a n/a -1.08M n/a n/a n/a
Growth CapEx
-248K n/a -3.81M -2.22M -2.39M -4.67M -7.09M -6.43M -6.25M -5.95M -4.53M -6.78M -7.26M -8.01M -9.86M -15.24M -7.65M -5.99M -8.46M -4.76M -4.08M -2.62M
Owner Earnings
1.22M -2.62M 1.3M 1.73M -346.13K 370.14K 7.71M 5.2M 1.93M -77.88K -410.04K -7.53M -2.65M 1.37M 4.41M 3.79M 997.72K -15.68M 70.14K 1.33M 1.26M 4.03M

© 2026 bestshares.com. All rights reserved.