Boston Omaha Corporation logo

Boston Omaha Corporation

BOC | NYSE
Chart Builder DCF Calculator
$13.58
+$0.12 (+0.89%)
Sep 22, 2026, 10:22 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-12.32M -12.25M -12.53M 2.57M 3.89M 4.19M 3.37M -7.45M -7.82M -5.16M -5.36M -966.02K -732.03K -12.87M 6.87M -10.49M -35.35M -15.22M 52.91M 85.12M 114.86M 109.63M
Depreciation & Amortization
11.69M 24.31M 23.85M 29.99M 29.17M 28.5M 27.89M 27.29M 26.63M 26.05M 25.27M 24.35M 23.58M 22.39M 20.64M 18.65M 16.96M 15.47M 14.69M 13.93M 13.09M 12.44M
Stock-Based Compensation
410K 360K 360K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-4.03M -6.51M -9.73M -3.51M -3.62M 1.36M 2.82M 3.69M 6.43M 1.91M 3.5M -575.79K -3.29M -4.38M -4.62M 11.4M 11.6M 12.68M 12.91M -4.45M -5.63M -7.18M
Other Non-Cash Items
21.81M 11.18M 13.01M -8.26M -9.12M -12.64M -12.04M 2.11M 2.36M 2.1M 1.55M 1.2M 344.21K 18.16M -9.53M -18.16M 13.03M -13.18M -91.85M -102M -137.41M -129.75M
Deferred Income Tax
930.64K -478.62K n/a -549.04K -275.86K 458.49K -290.43K -3.26M -3.39M -2.35M -3.08M -6.75M -6.67M -12.16M -3.81M 5.34M -2.05M 3.86M 17.69M 14M 21.97M 20.52M
Change in Working Capital
-1.65M -3.96M -6.84M -2.58M -2.23M 874.83K 2.31M -2.75M 836.79K -3.53M -2.33M -1.18M -2.65M -3.64M -19.34M -3.77M -4.79M -2.87M 14.32M -2.75M -3.31M -3.53M
Operating Cash Flow
20.87M 19.16M 17.86M 21.17M 21.44M 21.38M 21.24M 15.93M 18.62M 17.11M 16.06M 16.65M 13.88M 11.88M -5.17M -8.43M -12.2M -11.94M 7.77M 8.3M 9.2M 9.32M
Capital Expenditures
-25.52M -27.52M -27.9M -28.09M -29.09M -30.61M -32.2M -32.46M -48.22M -52.3M -51.87M -52.97M -47.33M -42.07M -40.06M -39.74M -27.95M -24.38M -21.01M -13.74M -11.45M -10.6M
Cash Acquisitions
42.3K 131.31K 131.31K -306.19K -405.5K -493.01K -517.9K -4.69M -5.01M -10.6M -13.73M -20.48M -20.45M -55.26M -175.63M -197.58M -197.25M -159.44M -42.43M -30.34M -30.27M -25.52M
Purchase of Investments
-219.55M -284.46M -273.42M -243.86M -259.83M -242.42M -294.26M -272.56M -316.65M -362.16M -301.64M -279.48M -199.11M -137.71M -160.54M -553.86M -875.55M -1.2B -1.65B -1.69B -1.4B -1.2B
Sales Maturities Of Investments
246.7M 315.01M 287.78M 268.33M 275.97M 267.51M 355.08M 322.7M 374.56M 422.78M 304.48M 290.32M 206.66M 127.43M 341.12M 716.58M 1.14B 1.4B 1.7B 1.67B 1.25B 1.06B
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a 1.61M 1.61M n/a -248.27K -1.86M -1.86M -248.27K n/a n/a -55M -55M -35M -55M 6M 6M
Investing Cash Flow
1.67M 3.16M -13.4M -3.93M -13.35M -6.01M 28.1M 14.6M 6.3M -2.28M -63M -64.46M -62.08M -107.87M -35.11M -74.59M -10.93M -47.46M -46.34M -121.97M -185.25M -170.29M
Debt Repayment
2.41M 5.47M 9.21M 8.99M 8.83M 15.57M 12.23M 8.79M 9.2M -979.19K -1.16M -1.34M -1.51M -1.5M -1.5M 6.7M 6.78M 6.85M 6.94M -1.18M 4.41M 4.7M
Common Stock Repurchased
-5.67M -10.47M -5.75M -296.31K -1.68M -18.44M -18.35M -18.14M -16.76M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-697.01K -11.76M -2.92M -2.78M -6.33M -33.74M -41.43M -40.71M -39.52M -11.72M -4.66M 2.78M 14.69M 20.31M 19.47M 13.42M 8.34M 840.07K -1.04M 8.55M 8.2M 9.9M
Financial Cash Flow
-8.76M -16.77M 1.06M 6.44M 1.35M -36.08M -47.56M -50.06M -47.09M -3.29M 31.69M 39.16M 50.85M 49.5M 18M 24.18M 19.13M 64.65M 65.31M 195.33M 200.65M 203.41M
Net Cash Flow
-14.62M -7.07M 6.79M 24.96M 9.5M -20.71M 1.78M -19.52M -15.63M 18.08M -8.71M -2.11M -2.64M -60.27M -40.03M -76.6M -16.69M 2.62M 28.19M 73.11M 16.4M 32.53M
Free Cash Flow
-4.65M -8.36M -10.04M -6.91M -7.66M -9.23M -10.96M -16.52M -29.6M -35.19M -35.81M -36.31M -33.45M -30.19M -45.22M -48.16M -40.15M -36.31M -13.24M -5.44M -2.25M -1.28M
Adj. Free Cash Flow
-5.06M -8.72M -10.4M -6.91M -7.66M -9.23M -10.96M -16.52M -29.6M -35.19M -35.81M -36.31M -33.45M -30.19M -45.22M -48.16M -40.15M -36.31M -13.24M -5.44M -2.25M -1.28M
Maintenance CapEx
-19.24M -19.1M -14.8M -11.71M -8.51M -6.18M -6.49M -9.3M -24.71M -27.78M -25.29M -21.06M -6.96M -1.31M -1.31M -2.39M -1.08M -1.08M -1.08M -2.27M -2.27M -2.27M
Growth CapEx
-6.27M -8.42M -13.09M -16.37M -20.58M -24.44M -25.72M -23.16M -23.51M -24.52M -26.58M -31.91M -40.37M -40.76M -38.74M -37.35M -26.87M -23.3M -19.93M -11.46M -9.18M -8.33M
Owner Earnings
1.63M 60.71K 3.05M 9.46M 12.93M 15.2M 14.76M 6.64M -6.09M -10.67M -9.23M -4.41M 6.92M 10.57M -6.48M -10.82M -13.28M -13.02M 6.69M 6.03M 6.93M 7.04M

© 2026 bestshares.com. All rights reserved.