Benitec Biopharma Inc. logo

Benitec Biopharma Inc.

BNTC | NASDAQ
Chart Builder DCF Calculator
$10.88
-$0.14 (-1.27%)
At close: Sep 21, 2026, 4:00 PM ET
$10.88
$0 (0.00%)
After-hours: Sep 21, 2026, 4:10 PM ET
Fiscal Quarter
Period Ending
Q4 2026
Jun 29, 2026
Q3 2026
Mar 30, 2026
Q2 2026
Dec 30, 2025
Q1 2026
Sep 29, 2025
Q4 2025
Jun 29, 2025
Q3 2025
Mar 30, 2025
Q2 2025
Dec 30, 2024
Q1 2025
Sep 29, 2024
Q4 2024
Jun 29, 2024
Q3 2024
Mar 30, 2024
Q2 2024
Dec 30, 2023
Q1 2024
Sep 29, 2023
Q4 2023
Jun 29, 2023
Q3 2023
Mar 30, 2023
Q2 2023
Dec 30, 2022
Q1 2023
Sep 29, 2022
Q4 2022
Jun 29, 2022
Q3 2022
Mar 30, 2022
Q2 2022
Dec 30, 2021
Q1 2022
Sep 29, 2021
Q4 2021
Jun 29, 2021
Q3 2021
Mar 30, 2021
Q2 2021
Dec 30, 2020
Q1 2021
Sep 29, 2020
Net Income
-12.81M -11.94M -11.84M -8.97M -8.81M -9.35M -7.36M -5.06M -4.72M -4.28M -6.8M -5.95M -4.66M -4.4M -5.41M -5.09M -5.07M -3.27M -4.82M -5.05M -4M -3.91M -3.25M -2.72M
Depreciation & Amortization
124K 119K 120K 118K 118K 106K 81K 91K 91K 90K 80K 82K 84K 93K 41K 102K 63K 114K 113K 102K 102K 115K 115K 92K
Stock-Based Compensation
6.26M n/a 7.38M 5.18M n/a 2.6M 943K 435K 454K 192K n/a 91K n/a 71K n/a 302K n/a 192K 239K 271K 279K 235K 82K n/a
Other Working Capital
-101.2K -530.6K -262.02K 160.83K -367.03K 659K -606K 43K -661.83K 142.52K 115.6K 638K -415.2K 200K 56.97K 147K -544.53K -459K 1.1M 412K -1.52M 1.57M -270K 320K
Other Non-Cash Items
1.44M 7.11M 701.01K 125.21K 5.66M 2.91M -764K n/a -5.8K -78.2K 133.31K 1.2M 393.12K 4K 210.46K -3K 311.12K 5K 23K -18K -19K 4K -1K 38K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.2M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
51.78K -203.06K -139.01K 190.79K -5.5M 659K -606K -53K 887.8K -2.16M 1.25M 1.2M 347.58K 200K -492.06K 647K -24.23K -459K 1.1M 412K -1.52M 1.57M -270K 228K
Operating Cash Flow
-4.94M -4.91M -3.78M -3.35M -8.53M -3.09M -7.7M -4.59M -3.29M -6.24M -5.33M -4.58M -3.84M -4.03M -5.65M -4.05M -4.72M -3.42M -3.34M -4.28M -5.16M -1.99M -3.33M -2.36M
Capital Expenditures
-79K -16.04K -11K n/a -470 -6K -12K n/a -564 -179.42K n/a n/a -993 n/a 5.65M n/a -12.79K n/a n/a n/a 141K -15K -174K -173K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a 12K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-79K -16.04K -11K n/a -466 -6K -12K n/a -565 -179.42K n/a n/a -992 n/a n/a n/a -12.79K n/a n/a n/a 141K -15K -174K -173K
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-617.28K n/a -178.7K n/a n/a 1.92M -2K n/a -2.93M n/a n/a -2.96M n/a n/a n/a -1.87M n/a n/a n/a n/a -1.59M n/a -1.64M n/a
Financial Cash Flow
241K 4.36M 98.23M n/a 4.28M 28.41M 17.87M 21.66M 40.07M 154.89K -49.6K 27.92M -264.58K n/a -310.01K 16.02M n/a n/a n/a n/a 12.67M 3K 9.85M n/a
Net Cash Flow
-4.79M -4.03M 94.31M -3.27M -5.79M 25.3M 10.44M 16.98M 36.77M -6.23M -5.49M 23.39M -4.08M -3.99M -6M 12.47M -4.55M -3.7M -3.4M -4.04M 7.78M -2.02M 6.56M -2.35M
Free Cash Flow
-5.02M -4.93M -3.79M -3.35M -8.53M -3.09M -7.72M -4.59M -3.29M -6.42M -5.33M -4.58M -3.84M -4.03M n/a -4.05M -4.73M -3.42M -3.34M -4.28M -5.02M -2M -3.5M -2.53M
Adj. Free Cash Flow
-11.28M -4.93M -11.17M -8.53M -8.53M -5.69M -8.66M -5.02M -3.75M -6.61M -5.33M -4.67M -3.84M -4.1M n/a -4.35M -4.73M -3.61M -3.58M -4.55M -5.3M -2.24M -3.58M -2.53M
Maintenance CapEx
-79K -16.04K -11K n/a n/a -6K -12K n/a -564 -179.42K n/a n/a n/a n/a 5.65M n/a -12.79K n/a n/a n/a 146.67K -15K -174K -172.19K
Growth CapEx
n/a n/a n/a n/a -470 n/a n/a n/a n/a n/a n/a n/a -993 n/a n/a n/a n/a n/a n/a n/a -5.67K n/a n/a -810
Owner Earnings
-5.02M -4.93M -3.79M -3.35M -8.53M -3.09M -7.72M -4.59M -3.29M -6.42M -5.33M -4.58M -3.84M -4.03M n/a -4.05M -4.73M -3.42M -3.34M -4.28M -5.01M -2M -3.5M -2.53M

© 2026 bestshares.com. All rights reserved.