Biomea Fusion Inc. logo

Biomea Fusion Inc.

BMEA | NASDAQ
Chart Builder DCF Calculator
$1.75
+$0.04 (+2.34%)
Sep 22, 2026, 12:20 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost of Revenue
n/a 46K 47K n/a 500K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Gross Profit
n/a -46K -47K n/a -500K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Income
-12.77M -12.77M -11.72M -20.81M -21.28M -29.71M -30.07M -34.04M -38.9M -41.06M -37.33M -31.12M -27.66M -30.03M -26.28M -23.48M -17.47M -16.4M -14.74M -12.64M -8.44M -5.86M
Interest Income
319K 430K -3.53M 4.4M 536K 450K 772K 1.25M 1.62M 2M 2.44M 2.69M 2.77M 980K 962K 594K 216K 34K 27K 32K 36K 5K
Pretax Income
-8.33M -12.42M 4.61M -16.41M -20.74M -29.26M -29.3M -32.79M -37.28M -39.06M -34.88M -28.43M -24.89M -29.05M -25.31M -22.89M -17.26M -16.37M -14.71M -12.61M -8.4M -5.85M
Net Income
-8.33M -12.42M 4.61M -16.41M -20.74M -29.26M -29.3M -32.79M -37.28M -39.06M -34.88M -28.43M -24.89M -29.05M -25.31M -22.89M -17.26M -16.37M -14.71M -12.61M -8.4M -5.85M
Selling & General & Admin
3.62M 3.65M 3.6M 4.2M 4.71M 6.82M 4.83M 6.8M 7.07M 7.28M 6.46M 5.77M 5.72M 5.64M 5.74M 5.24M 4.89M 5.05M 3.65M 4.75M 3.21M 2.06M
Research & Development
9.14M 9.12M 8.12M 14.4M 16.57M 22.9M 25.24M 27.24M 31.83M 33.78M 30.87M 25.35M 21.94M 24.4M 20.54M 18.24M 12.58M 11.35M 11.09M 7.89M 5.22M 3.8M
Other Expenses
n/a -46K -47K 2.21M -500K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
12.77M 12.73M 11.67M 20.81M 20.78M 29.71M 30.07M 34.04M 38.9M 41.06M 37.33M 31.12M 27.66M 30.03M 26.28M 23.48M 17.47M 16.4M 14.74M 12.64M 8.44M 5.86M
Interest Expense
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
12.77M 12.77M 11.72M 20.81M 21.28M 29.71M 30.07M 34.04M 38.9M 41.06M 37.33M 31.12M 27.66M 30.03M 26.28M 23.48M 17.47M 16.4M 14.74M 12.64M 8.44M 5.86M
Income Tax Expense
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Shares Outstanding (Basic)
72.36M 72.3M 72.3M 40.63M 40.63M 36.63M 36.27M 36.22M 36.04M 35.89M 35.75M 35.65M 35.35M 29.59M 29.44M 29.32M 29.2M 29.13M 29.06M 29M 25.16M 27.27M
Shares Outstanding (Diluted)
72.36M 72.3M 72.3M 40.63M 40.63M 36.63M 36.27M 36.22M 36.04M 35.89M 35.75M 35.65M 35.35M 29.59M 29.44M 29.32M 29.2M 29.13M 29.06M 29M 25.16M 27.27M
EPS (Basic)
-0.12 -0.17 0.06 -0.27 -0.51 -0.80 -0.81 -0.91 -1.03 -1.09 -0.98 -0.80 -0.70 -0.98 -0.86 -0.78 -0.59 -0.56 -0.51 -0.43 -0.33 -0.21
EPS (Diluted)
-0.12 -0.17 0.06 -0.27 -0.51 -0.80 -0.81 -0.91 -1.03 -1.09 -0.98 -0.80 -0.70 -0.98 -0.86 -0.78 -0.59 -0.56 -0.51 -0.43 -0.33 -0.21
EBITDA
-8.33M -12.37M 4.66M -18.17M -20.24M -28.79M -28.83M -32.35M -36.85M -38.64M -34.46M -28.01M -24.51M -28.76M -25.13M -22.72M -17.09M -16.2M -14.56M -12.54M -8.38M -5.85M
EBIT
-8.33M -12.42M 4.61M -18.6M -20.74M -29.26M -29.3M -32.79M -37.28M -39.06M -34.88M -28.43M -24.89M -29.05M -25.31M -22.89M -17.26M -16.37M -14.71M -12.61M -8.4M -5.86M
Depreciation & Amortization
n/a 46K 47K 427K 500K 468K 469K 436K 423K 420K 420K 419K 383K 293K 181K 174K 170K 166K 150K 65K 23K 11K

© 2026 bestshares.com. All rights reserved.