Backblaze Inc. logo

Backblaze Inc.

BLZE | NASDAQ
Chart Builder DCF Calculator
$13.82
+$0.22 (+1.62%)
Sep 22, 2026, 1:40 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
156.3M 149.89M 145.84M 141.86M 137.29M 132.27M 127.63M 122.58M 115.29M 108.59M 102.02M 96.21M 92.96M 89.06M 85.16M 80.93M 76.2M 71.66M 67.48M 63.37M 59.87M 56.41M
Cost of Revenue
59.44M 56.82M 57.04M 57.99M 58.69M 59.49M 58.29M 56.66M 55.41M 53.89M 52.16M 49.73M 47.02M 44.04M 41.29M 38.94M 36.62M 34.99M 33.14M 31.3M 29.88M 26.74M
Gross Profit
96.86M 93.07M 88.79M 83.87M 78.6M 72.79M 69.34M 65.92M 59.88M 54.7M 49.86M 46.48M 45.94M 45.02M 43.86M 41.99M 39.58M 36.67M 34.34M 32.07M 29.99M 29.66M
Operating Income
-17.51M -20.06M -23.47M -32.58M -41.46M -44.55M -46.29M -44.14M -47.51M -51.62M -57.91M -59.83M -56.32M -53.22M -48.11M -42.15M -34.75M -27.67M -18.79M -13.7M -10.09M -6.45M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 120K 195K 195K 195K 75K n/a n/a n/a n/a
Pretax Income
-20.36M -22.41M -25.53M -34.49M -43.47M -46.72M -48.53M -46.36M -49.66M -53.65M -59.71M -61.97M -58.71M -55.99M -51.44M -46.62M -39.81M -30.48M -21.61M -15.39M -11.24M -9.63M
Net Income
-20.43M -22.44M -25.61M -34.58M -43.55M -46.8M -48.53M -46.36M -49.66M -53.65M -59.71M -62M -58.74M -55.98M -51.4M -46.51M -39.7M -30.55M -21.7M -15.52M -11.38M -9.64M
Selling & General & Admin
69.71M 67.58M 66.16M 69.25M 73.56M 73.13M 73.53M 70.57M 68.98M 67.57M 68.24M 67.59M 65.04M 62.55M 58.87M 53.42M 46.43M 40.13M 32.6M 27.52M 23.87M 21.7M
Research & Development
44.66M 45.54M 46.11M 47M 46.5M 44.21M 42.1M 39.5M 38.4M 38.74M 39.53M 38.71M 37.22M 35.7M 33.11M 30.72M 27.9M 24.21M 20.54M 18.25M 16.21M 14.42M
Other Expenses
n/a n/a n/a 203K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
114.37M 113.12M 112.27M 116.45M 120.06M 117.34M 115.63M 110.07M 107.39M 106.31M 107.76M 106.31M 102.26M 98.25M 91.98M 84.14M 74.33M 64.33M 53.14M 45.77M 40.08M 36.12M
Interest Expense
4.61M 4.22M 3.87M 3.64M 3.57M 3.59M 3.66M 3.68M 3.75M 3.79M 3.79M 4.28M 4.29M 4.26M 4.29M 3.8M 3.82M 3.75M 3.68M 3.63M 3.45M 3.22M
Selling & Marketing Expenses
38.46M 38.42M 37.4M 40.14M 42.86M 43.68M 44.44M 42.84M 41.85M 40.73M 41.27M 40.44M 39.44M 37.93M 35.4M 32.67M 27.97M 23.95M 19.7M 16.69M 14.63M 14.19M
Cost & Expenses
173.82M 169.94M 169.31M 174.44M 178.74M 176.82M 173.92M 166.72M 162.8M 160.21M 159.92M 156.03M 149.28M 142.28M 133.27M 123.07M 110.95M 99.32M 86.27M 77.07M 69.96M 62.86M
Income Tax Expense
68K 28K 84K 84K 84K 84K 6K 6K 6K 6K n/a 30K 30K -7K -39K -109K -109K 64K 96K 129K 141K 5K
Shares Outstanding (Basic)
60.79M 59.29M 56.21M 56.98M 55.63M 54.06M 43.54M 43.52M 42.15M 40.23M 38.25M 36.67M 35.15M 33.92M 32.9M 31.99M 31.18M 30.54M 25.01M 29.27M 22.05M 22.05M
Shares Outstanding (Diluted)
60.79M 59.29M 56.21M 56.98M 55.63M 54.06M 43.54M 43.52M 42.15M 40.23M 38.25M 36.67M 35.15M 33.92M 32.9M 31.99M 31.18M 30.54M 25.01M 29.27M 22.05M 22.05M
EPS (Basic)
-0.34 -0.39 -0.46 -0.67 -0.89 -1.01 -1.11 -1.11 -1.26 -1.42 -1.69 -1.83 -1.78 -1.74 -1.61 -1.55 -1.36 -1.10 -0.86 -0.64 -0.52 -0.45
EPS (Diluted)
-0.34 -0.39 -0.46 -0.67 -0.89 -1.01 -1.11 -1.11 -1.26 -1.42 -1.69 -1.83 -1.78 -1.74 -1.61 -1.55 -1.36 -1.10 -0.86 -0.64 -0.52 -0.45
EBITDA
10.13M 6.28M 3.83M -4.52M -12.33M -14.01M -16.6M -14.9M -18.92M -23.12M -30.36M -33.24M -31.12M -30.12M -26.41M -23.26M -17.7M -9.55M -1.61M 4.12M 7.39M 7.38M
EBIT
-15.75M -18.19M -21.66M -30.86M -39.9M -43.13M -44.87M -42.68M -45.91M -49.86M -55.92M -57.69M -54.42M -51.72M -47.15M -42.82M -35.99M -26.73M -17.93M -11.76M -7.79M -6.45M
Depreciation & Amortization
25.89M 24.47M 25.49M 26.34M 27.57M 29.12M 28.27M 27.78M 26.99M 26.74M 25.56M 24.45M 23.3M 21.61M 20.74M 19.56M 18.29M 17.18M 16.32M 15.88M 15.18M 13.84M

© 2026 bestshares.com. All rights reserved.