Backblaze Inc. logo

Backblaze Inc.

BLZE | NASDAQ
Chart Builder DCF Calculator
$13.60
+$0.44 (+3.34%)
At close: Sep 21, 2026, 4:00 PM ET
$13.65
+$0.05 (+0.39%)
Pre-market: Sep 22, 2026, 5:16 AM ET

Market Data

Market Cap
$789.79M
Enterprise Value
$848.76M
Beta
1.57
Average Volume
3.4M
Shares Outstanding (Diluted)
60.79M
Shares Change YoY
9.29%
Institutional Ownership
49.00%
Exchange
NASDAQ
ISIN
US05637B1052

Price Performance

Price Change 1M
-13.6%
Price Change 3M
16.6%
Price Change 6M
274.7%
Price Change YTD
186.9%
Price Change 1Y
26.5%
Price Change 3Y
127.8%
Price Change 5Y
-38.3%
1M CAGR (ann.)
-27.3%
1Y CAGR (ann.)
38.1%
5Y CAGR (ann.)
N/A
All-Time CAGR
-8.2%

Valuation

PE Ratio
-40.00
Forward PE
47.53
PEG Ratio
-0.34
Forward PEG
-4.52
PS Ratio
5.22
Forward PS
3.70
PB Ratio
9.22
P/FCF Ratio
39.62
P/Adj. FCF Ratio
-112.94
P/OCF Ratio
28.94
EV/Sales
5.43
EV/EBIT
-53.88
EV/EBITDA
83.76
EV/FCF
41.20
Earnings Yield
-2.5%
FCF Yield
2.5%
Adj. FCF Yield
-0.9%

Financial Health

Net Cash
$49.88M
Total Debt
$82.44M
Cash & Short-Term Investments
$49.88M
Total Assets
$223.84M
Current Ratio
1.00
Quick Ratio
1.00
Debt / Equity Ratio
0.93
Debt / EBITDA
8.14
Debt / FCF
4.00
OCF / Debt
0.35
Interest Coverage
-3.80
Altman Z-Score
2.51
Piotroski F-Score
4

Margins & Profitability

Gross Profit Margin
62.0%
Operating Profit Margin
-11.2%
EBITDA Margin
6.5%
Net Profit Margin
-13.1%
FCF Margin
13.2%
Adj. FCF Margin
-4.6%
SBC / Revenue
17.8%
SBC Impact (per share)
-135.1%

Returns

Return on Assets
-9.1%
Return on Equity
-24.1%
Return on Invested Capital
-9.9%
Return on Capital Employed
-11.3%
Return on Tangible Assets
-11.3%

Historical Growth (CAGR)

Revenue CAGR 3Y
18.9%
Revenue CAGR 5Y
21.2%
Revenue CAGR 10Y
N/A
EPS CAGR 3Y
55.4%
EPS CAGR 5Y
26.0%
EPS CAGR 10Y
N/A
FCF CAGR 3Y
147.2%
FCF CAGR 5Y
70.6%
FCF CAGR 10Y
N/A

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
9
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Nov 4, 2026
EPS Estimate (next Q)
$0.04
EPS Growth Est (next Q)
33.3%
Revenue Est (next Q)
$44.59M
Revenue Growth Est (next Q)
20.0%

Fair Value Estimates

Graham Number
N/A
Graham Upside
N/A
Lynch Fair Value
N/A
Lynch Upside
N/A
Price Target
$20
Price Target Upside
47.1%

Cash Flow

Operating Cash Flow
$28.84M
Free Cash Flow
$20.6M
Adj. Free Cash Flow
$-7.23M
FCF Per Share
$0.34
OCF Per Share
$0.47
OCF/S Ratio
18.5%

Income Statement

Revenue
$156.3M
Gross Profit
$96.86M
Operating Income
$-17.51M
EBITDA
$10.13M
Net Income
$-20.43M
EPS (Diluted)
-$0.34
Revenue / Employee
$488.45K
Profit / Employee
$-63.83K
Employees
320

© 2026 bestshares.com. All rights reserved.