Backblaze Inc. logo

Backblaze Inc.

BLZE | NASDAQ
Chart Builder DCF Calculator
$13.85
+$0.25 (+1.84%)
Sep 22, 2026, 1:04 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-5.09M -6.15M -5.41M -3.78M -7.1M -9.32M -14.38M -12.75M -10.35M -11.05M -11.36M -16.06M -14.34M -17.11M -14.49M -12.8M -11.58M -12.53M -9.61M -5.99M -2.42M -3.69M
Depreciation & Amortization
7.02M 6.74M 6.31M 6.04M 5.47M 7.76M 7.06M 7.33M 7.03M 6.91M 6.58M 6.47M 6.13M 5.73M 5.46M 5.33M 4.5M 4.86M 4.28M 4.06M 3.97M 4.01M
Stock-Based Compensation
9.16M 6.9M 6.33M 5.45M 7.3M 7.36M 9.13M 8.44M 5.53M 5.53M n/a 7.96M 4.88M 5.83M 4.04M 4.83M 4.35M 3.84M 2.02M 1.45M 1.26M 908K
Other Working Capital
-5.33M -4.73M -1.14M -2.72M -2.17M -2.04M -2.53M 1.27M 719K 2.32M -111K 1.44M -698K 235K 72K -609K -3.68M 1.92M -1.13M 4.22M -486K -63K
Other Non-Cash Items
1.77M 1.26M 2.96M 1.3M 1.26M 923K 2.18M 657K 539K 504K 6.65M 546K 646K 107K 154K 510K 488K 479K 1.42M 354K -2.37M 1.36M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 838K -427K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-2.43M -5.4M -867K -3.27M -3.4M -1.78M -1.76M 956K -517K 1.52M 1.38M 70K -2.13M 254K 1.7M -318K -5.05M 2.45M -562K 3.51M -370K -78K
Operating Cash Flow
10.43M 3.36M 9.31M 5.74M 3.55M 4.94M 2.23M 4.63M 2.23M 3.42M 3.25M -170K -5.24M -5.19M -3.14M -2.45M -7.29M -900K -2.44M 3.38M 68K 2.52M
Capital Expenditures
1.31M -2.76M -1.94M -4.85M -2.85M -503K -826K -3.6M -3.76M -3.76M -446K -4.31M -5.36M -6.46M -6.28M -5.37M -985K -1.7M -1.3M -3.48M -1.85M -2.61M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a 118K n/a n/a n/a 50K 3.96M 78K 3.43M n/a -25.6M -1K n/a n/a n/a n/a n/a
Purchase of Investments
-2.99M -4.97M -5.13M -6.26M -9.85M -18.29M -5.6M -8.37M -9.35M -14.78M -6.87M -9.76M -78K -9.73M -32.61M -20.59M -12.89M -79.78M n/a n/a n/a n/a
Sales Maturities Of Investments
4.73M 8M 3.94M 3.46M 4.12M 14.77M 14.29M 4.88M 16.77M 9.76M 10.49M 18.88M 15M 23.5M 27M 49M 12M n/a n/a n/a n/a n/a
Other Investing Acitivies
-3.04M -2.1M -1.66M -1.58M -2.05M -2.11M n/a -3.25M -3.32M -3.32M n/a -3.72M 78K -3.43M -2.99M 25.6M n/a -1.18M -615K -1.06M -1.05M -898K
Investing Cash Flow
-2.11M 289K -3.12M -7.53M -8.56M -6.13M 5.75M -6.94M 3.84M -8.78M -423K 5.05M 9.72M 7.31M -11.89M 23.04M -3.53M -81.48M -1.3M -3.48M -2.9M -3.51M
Debt Repayment
-4.27M -4.23M -6.72M -2.17M -4.73M -4.54M -9.43M -5.04M -5.21M -4.25M -3.74M -4.4M -4.09M -2.12M -3.13M -1.85M -3.81M -3.41M -2.04M 3.51M 702K -17K
Common Stock Repurchased
-566K -809K -798K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
181K -1.87M -324K -2.01M 493K -478K -1.36M -303K 1.36M 3.98M -1.17M 723K 1.98M 350K 1.8M 1.38M -130K n/a 106.11M -27K -1.03M -607K
Financial Cash Flow
-2.16M -6.56M -6.09M -1.32M -3.41M -3.98M 30.16M -4.01M -3.11M -264K -1.29M -3.68M -2.11M -1.77M -1.33M -471K -1.23M -3.18M 104.07M 3.48M -323K -624K
Net Cash Flow
6.15M -2.91M 105K -3.11M -8.42M -5.17M 42.83M -6.32M 2.95M -5.63M -2.59M 1.21M 2.37M 352K -16.36M 20.12M -12.05M -85.55M 100.33M 3.38M -3.15M -1.62M
Free Cash Flow
11.74M 597K 7.37M 895K 700K 4.44M 1.41M 1.03M -1.53M -345K 2.8M -4.48M -10.6M -11.65M -9.42M -7.82M -8.28M -2.6M -3.75M -102K -1.78M -95K
Adj. Free Cash Flow
2.58M -6.3M 1.05M -4.55M -6.6M -2.92M -7.73M -7.41M -7.06M -5.87M 2.8M -12.44M -15.48M -17.48M -13.45M -12.65M -12.62M -6.43M -5.76M -1.55M -3.03M -1M
Maintenance CapEx
-1.31M -2.76M n/a -2.22M n/a n/a n/a n/a n/a n/a n/a -2.28M -2.92M -4.01M -3.49M -2.25M n/a n/a n/a -1.18M n/a -883.71K
Growth CapEx
2.62M n/a -1.94M -2.62M -2.85M -503K -826K -3.6M -3.76M -3.76M -446K -2.03M -2.44M -2.44M -2.79M -3.12M -985K -1.7M -1.3M -2.31M -1.85M -1.73M
Owner Earnings
9.12M 597K 9.31M 3.52M 3.55M 4.94M 2.23M 4.63M 2.23M 3.42M 3.25M -2.45M -8.16M -9.21M -6.63M -4.7M -7.29M -900K -2.44M 2.2M 68K 1.63M

© 2026 bestshares.com. All rights reserved.