Bloomin' Brands Inc. logo

Bloomin' Brands Inc.

BLMN | NASDAQ
Chart Builder DCF Calculator
$8.43
+$0.36 (+4.46%)
At close: Sep 21, 2026, 4:00 PM ET
$8.26
-$0.17 (-2.02%)
After-hours: Sep 21, 2026, 7:57 PM ET
TTM
Period Ending
Q1 2026
Mar 28, 2026
Q4 2025
Dec 27, 2025
Q3 2025
Sep 27, 2025
Q2 2025
Jun 28, 2025
Q1 2025
Mar 29, 2025
Q4 2024
Dec 28, 2024
Q3 2024
Sep 28, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 23, 2023
Q2 2023
Jun 24, 2023
Q1 2023
Mar 25, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 24, 2022
Q2 2022
Jun 25, 2022
Q1 2022
Mar 26, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 25, 2021
Q2 2021
Jun 26, 2021
Q1 2021
Mar 27, 2021
Net Income
27.48M 12.65M 31.66M 77.04M 77.15M -52.04M -26.96M 18.24M 61.77M 239.86M 262.16M 249.62M 117.71M 101.91M 104.56M 76.02M 222.2M 215.56M 140.65M 119.56M -55.24M
Depreciation & Amortization
180.03M 177.68M 178.64M 178.04M 176.83M 175.58M 173.37M 177.02M 202.9M 227.69M 249.88M 265.25M 258.1M 252.87M 249.02M 246.19M 243.19M 241.66M 242.21M 225.08M 228.73M
Stock-Based Compensation
8.1M 5.43M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-11.36M 5.48M 61.41M 47.91M 25.76M 8.18M -47.39M -55.2M -48.61M 12.43M -113.29M -116.28M -142.42M -174.61M -166.58M -186.1M -145.6M -134.72M -75.8M 3.47M 51.55M
Other Non-Cash Items
114.74M 113.63M 15.48M -46.44M -23.34M 126.2M 190.65M 235.76M 209.5M 60.86M 69.61M 56.55M 187.84M 197M 204.37M 207.29M 90.48M 83.31M 85.28M 96.62M 102.29M
Deferred Income Tax
-40.46M -38.16M -9.89M -21.48M -28.58M -29.79M -22.42M -14.51M -9.02M -8.41M 3.53M 4.26M 12.22M 13.75M -584K -5.32M -1.71M -3.35M -4.21M -19.38M -75.75M
Change in Working Capital
-11.36M 5.48M 61.41M 47.91M 25.76M 8.18M -47.39M -55.2M -48.61M 12.43M -113.29M -116.28M -142.42M -174.61M -166.58M -186.1M -145.6M -134.72M -75.8M 3.47M 51.55M
Operating Cash Flow
278.53M 276.69M 277.3M 235.07M 227.81M 228.13M 267.25M 361.32M 416.54M 532.42M 471.9M 459.4M 433.46M 390.92M 390.79M 338.09M 408.56M 402.46M 388.12M 425.34M 251.58M
Capital Expenditures
-159.34M -179.92M -146.52M -165.84M -181.79M -189.78M -222.86M -248.32M -271.58M -282.23M -309.52M -284.94M -243.93M -219.69M -174.75M -148.33M -145.6M -122.83M -106.23M -86.04M -71.02M
Cash Acquisitions
-96.14M 265K 104.36M 104.51M 104.65M 8.44M 4.07M 3.88M 4M 4.41M 3.44M 3.39M -562K -1.99M -1.52M 891K 9.38M 10.67M 8.27M 7.56M 3.09M
Purchase of Investments
8.68M 8.68M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
184.73M 174.37M -47.62M -44.77M -54.52M -54.98M -67.7M -61.87M -49.68M -37.39M 2.87M 17.42M 17.36M 16.92M 15.16M 5.82M 9M 8.76M 9.52M 8.19M 10.39M
Investing Cash Flow
-62.06M 3.39M -89.78M -106.1M -131.66M -236.32M -286.49M -306.31M -317.26M -315.21M -303.21M -264.13M -227.13M -204.76M -161.11M -141.62M -127.22M -103.4M -88.43M -70.29M -57.55M
Debt Repayment
74.92M n/a -132.48M -87.22M -36.22M 325.64M 381.07M 316.01M 270.8M -50.81M 98.78M -37.95M 89.78M 87.3M -99.8M -385K -274.92M -303.71M -437.68M -491.43M -493.98M
Common Stock Repurchased
-300K 317K -1.73M -19.92M -34.52M -267.42M -284.2M -281.91M -282.85M -70.85M -81.6M -99.44M -119.65M -109.15M -79.9M -46.15M -10.4M n/a n/a n/a -468K
Dividend Paid
12.75M n/a -58.63M -66.24M -74.25M -82.57M -83.05M -83.58M -83.8M -83.74M -75.19M -66.76M -58.19M -49.74M -37.45M -24.98M -12.56M n/a n/a n/a n/a
Other Financial Acitivies
-290.19M -290.68M -127.6M -134.45M -133.76M -17.84M 101.33M 108.17M 109.87M -8.95M -140.59M -11.31M -133.19M -133.24M -4.3M -136.98M -27.09M -24.9M 44.86M 46.1M -16.6M
Financial Cash Flow
-202.83M -290.37M -202.64M -190.04M -160.55M -26.21M 24.39M -22.99M -62.86M -189.02M -174.26M -199.72M -209.18M -191.88M -218.99M -206.56M -321.67M -318.77M -382.95M -435.42M -456.93M
Net Cash Flow
13.61M -10.6M -17.15M -67.61M -73.97M -44.32M -2.95M 29.13M 37.22M 29.64M -4.24M -6.65M -3.46M -4.32M 10.24M -7.63M -38.76M -21.35M -81.93M -79.46M -266.74M
Free Cash Flow
119.19M 96.77M 130.78M 69.23M 46.02M 38.35M 44.39M 113M 144.96M 250.19M 162.38M 174.45M 189.53M 171.23M 216.04M 189.76M 262.97M 279.63M 281.9M 339.31M 180.56M
Adj. Free Cash Flow
111.1M 91.34M 130.78M 69.23M 46.02M 38.35M 44.39M 113M 144.96M 250.19M 162.38M 174.45M 189.53M 171.23M 216.04M 189.76M 262.97M 279.63M 281.9M 339.31M 180.56M
Maintenance CapEx
-103.86M -124.45M -146.52M -165.84M -181.79M -189.78M -178.15M -192.76M -203.61M -167.27M -218.94M -186.02M -137.16M -119.73M -57.63M -16.47M n/a -17.41M -38.3M -52.05M -71.02M
Growth CapEx
-55.47M -55.47M n/a n/a n/a n/a -44.71M -55.56M -67.97M -114.96M -90.58M -98.92M -106.77M -99.96M -117.12M -131.87M -145.6M -105.42M -67.93M -33.99M n/a
Owner Earnings
174.67M 152.24M 130.78M 69.23M 46.02M 38.35M 89.1M 168.56M 212.93M 365.15M 252.96M 273.38M 296.29M 271.19M 333.16M 321.62M 408.56M 385.04M 349.83M 373.3M 180.56M

© 2026 bestshares.com. All rights reserved.