Bloomin' Brands Inc. logo

Bloomin' Brands Inc.

BLMN | NASDAQ
Chart Builder DCF Calculator
$8.43
+$0.36 (+4.46%)
At close: Sep 21, 2026, 4:00 PM ET
$8.26
-$0.17 (-2.02%)
After-hours: Sep 21, 2026, 7:57 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 27, 2025
FY 2024
Dec 28, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 24, 2022
FY 2021
Dec 25, 2021
FY 2020
Dec 26, 2020
Net Income
13.77M -52.04M 205.76M 101.91M 215.56M -158.72M
Depreciation & Amortization
177.68M 175.58M 169.27M 252.87M 241.66M 254.7M
Stock-Based Compensation
7.78M n/a n/a n/a n/a n/a
Other Working Capital
2.06M -58.06M -4.1M -134.96M -142.13M 37.06M
Other Non-Cash Items
110.16M 231.4M 153.38M 197M 83.31M 135.84M
Deferred Income Tax
-38.16M -30.34M -8.41M 13.75M -3.35M -88.26M
Change in Working Capital
5.48M -96.48M 12.43M -174.61M -134.72M -4.72M
Operating Cash Flow
276.69M 228.13M 532.42M 390.92M 402.46M 138.85M
Capital Expenditures
-179.92M -220.74M -282.23M -219.69M -122.83M -87.84M
Cash Acquisitions
n/a 8.44M 4.41M -1.99M 10.67M 2.63M
Purchase of Investments
-25.7M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
207.74M -24.02M -37.39M 16.92M 8.76M 9.03M
Investing Cash Flow
2.11M -236.32M -315.21M -204.76M -103.4M -76.19M
Debt Repayment
-243.73M 324.89M -50.81M 87.3M -303.71M -22.98M
Common Stock Repurchased
n/a -267.42M -70.85M -109.15M n/a -1.48M
Dividend Paid
-38.27M -82.57M -83.74M -49.74M n/a -17.48M
Other Financial Acitivies
-6.69M -119.3M -8.95M -133.24M -24.9M -21.97M
Financial Cash Flow
-289.09M -26.21M -189.02M -191.88M -318.77M -17.22M
Net Cash Flow
-10.6M -44.32M 29.64M -4.32M -21.35M 43.26M
Free Cash Flow
96.77M 7.4M 250.19M 171.23M 279.63M 51.01M
Adj. Free Cash Flow
88.99M 7.4M 250.19M 171.23M 279.63M 51.01M
Maintenance CapEx
-177.08M -220.74M -210.58M -219.69M n/a -87.84M
Growth CapEx
-2.84M n/a -71.65M n/a -122.83M n/a
Owner Earnings
99.61M 7.4M 321.84M 171.23M 402.46M 51.01M

© 2026 bestshares.com. All rights reserved.