Bloomin' Brands Inc. logo

Bloomin' Brands Inc.

BLMN | NASDAQ
Chart Builder DCF Calculator
$8.43
+$0.36 (+4.46%)
At close: Sep 21, 2026, 4:00 PM ET
$8.26
-$0.17 (-2.02%)
After-hours: Sep 21, 2026, 7:57 PM ET
Fiscal Quarter
Period Ending
Q1 2026
Mar 28, 2026
Q4 2025
Dec 27, 2025
Q3 2025
Sep 27, 2025
Q2 2025
Jun 28, 2025
Q1 2025
Mar 29, 2025
Q4 2024
Dec 28, 2024
Q3 2024
Sep 28, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 23, 2023
Q2 2023
Jun 24, 2023
Q1 2023
Mar 25, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 24, 2022
Q2 2022
Jun 25, 2022
Q1 2022
Mar 26, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 25, 2021
Q2 2021
Jun 26, 2021
Q1 2021
Mar 27, 2021
Net Income
57.24M -8.35M -46.05M 24.64M 42.41M 10.66M -665K 24.75M -86.78M 35.74M 44.53M 68.28M 91.31M 58.05M 31.99M -63.64M 75.51M 60.7M 3.45M 82.55M 68.86M
Depreciation & Amortization
46.3M 44.19M 44.95M 44.6M 43.95M 45.15M 44.34M 43.39M 42.7M 42.94M 48M 69.27M 67.48M 65.13M 63.37M 62.12M 62.25M 61.28M 60.55M 59.11M 60.73M
Stock-Based Compensation
2.67M 5.43M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-46.2M 79.21M -9.72M -34.65M -29.37M 135.14M -23.22M -56.81M -46.94M 79.56M -31.02M -50.22M 14.11M -46.16M -34.01M -76.36M -18.08M -38.13M -53.53M -35.87M -7.2M
Other Non-Cash Items
15.3M 39.12M 44.01M 16.31M 14.19M -59.03M -17.91M 39.41M 163.73M 5.43M 27.2M 13.15M 15.08M 14.18M 14.13M 144.44M 24.24M 21.55M 17.06M 27.64M 17.07M
Deferred Income Tax
n/a -40.45M 1.23M -1.24M 2.29M -12.17M -10.36M -8.34M 1.08M -4.8M -2.45M -2.85M 1.68M 7.14M -1.73M 5.12M 3.21M -7.19M -6.46M 8.73M 1.57M
Change in Working Capital
-46.2M 79.21M -9.72M -34.65M -29.37M 135.14M -23.22M -56.81M -46.94M 79.56M -31.02M -50.22M 14.11M -46.16M -34.01M -76.36M -18.08M -38.13M -53.53M -35.87M -7.2M
Operating Cash Flow
75.3M 119.14M 34.43M 49.66M 73.47M 119.75M -7.81M 42.41M 73.79M 158.87M 86.26M 97.63M 189.67M 98.34M 73.76M 71.68M 147.14M 98.21M 21.06M 142.16M 141.03M
Capital Expenditures
-25.18M -55.47M -40.15M -38.53M -45.77M -22.07M -59.47M -54.47M -53.77M -55.14M -84.93M -77.74M -64.42M -82.43M -60.36M -36.72M -40.18M -37.49M -33.94M -33.99M -17.41M
Cash Acquisitions
34K -96.64M 265K 202K 96.44M 7.45M 420K 338K 230K 3.08M 229K 459K 643K 2.11M 185K -3.5M -783K 2.57M 2.6M 4.99M 511K
Purchase of Investments
n/a 8.68M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a 195.77M -8.63M -2.41M -10.36M -26.22M -5.78M -12.16M -10.82M -38.94M 49K 32K 1.47M 1.32M 14.6M -30K 1.03M -439K 5.26M 3.15M 793K
Investing Cash Flow
-25.15M 52.34M -48.52M -40.73M 40.31M -40.83M -64.84M -66.3M -64.36M -91.01M -84.66M -77.25M -62.3M -79M -45.58M -40.25M -39.93M -35.36M -26.09M -25.85M -16.11M
Debt Repayment
-35.72M 67.76M 44.31M -1.44M -110.64M -64.72M 89.57M 49.56M 251.23M -9.29M 24.51M 4.35M -70.39M 140.29M -112.21M 132.08M -72.86M -46.8M -12.8M -142.45M -101.66M
Common Stock Repurchased
-617K 317K n/a n/a n/a -1.73M -18.2M -14.6M -232.9M -18.5M -15.91M -15.54M -20.9M -29.25M -33.75M -35.75M -10.4M n/a n/a n/a n/a
Dividend Paid
n/a 38.27M -12.76M -12.76M -12.75M -20.36M -20.38M -20.76M -21.08M -20.84M -20.9M -20.99M -21.01M -12.28M -12.48M -12.42M -12.56M n/a n/a n/a n/a
Other Financial Acitivies
-1.94M -285.25M -1.3M -1.7M -2.43M -122.17M -8.15M -1.01M 113.49M -3.01M -1.31M 693K -5.33M -134.64M 127.97M -121.19M -5.39M -5.7M -4.71M -11.3M -3.21M
Financial Cash Flow
-38.28M -178.51M 30.25M -16.29M -125.81M -90.78M 42.85M 13.19M 8.53M -40.19M -4.52M -26.69M -117.63M -25.42M -29.98M -36.15M -100.33M -52.53M -17.55M -151.27M -97.42M
Net Cash Flow
11.84M -7.02M 16.17M -7.38M -12.37M -13.58M -34.29M -13.74M 17.29M 27.79M -2.22M -5.65M 9.71M -6.09M -4.63M -2.45M 8.84M 8.47M -22.49M -33.58M 26.25M
Free Cash Flow
50.12M 63.67M -5.73M 11.14M 27.69M 97.68M -67.28M -12.07M 20.02M 103.73M 1.33M 19.89M 125.25M 15.91M 13.4M 34.96M 106.96M 60.72M -12.88M 108.17M 123.62M
Adj. Free Cash Flow
47.45M 58.24M -5.73M 11.14M 27.69M 97.68M -67.28M -12.07M 20.02M 103.73M 1.33M 19.89M 125.25M 15.91M 13.4M 34.96M 106.96M 60.72M -12.88M 108.17M 123.62M
Maintenance CapEx
-25.18M n/a -40.15M -38.53M -45.77M -22.07M -59.47M -54.47M -53.77M -10.44M -74.08M -65.32M -17.43M -62.1M -41.16M -16.47M n/a n/a n/a n/a -17.41M
Growth CapEx
n/a -55.47M n/a n/a n/a n/a n/a n/a n/a -44.71M -10.85M -12.41M -46.99M -20.33M -19.2M -20.25M -40.18M -37.49M -33.94M -33.99M n/a
Owner Earnings
50.12M 119.14M -5.73M 11.14M 27.69M 97.68M -67.28M -12.07M 20.02M 148.43M 12.18M 32.3M 172.24M 36.24M 32.6M 55.22M 147.14M 98.21M 21.06M 142.16M 123.62M

© 2026 bestshares.com. All rights reserved.