BeLive logo

BeLive

BLIV | NASDAQ
Chart Builder DCF Calculator
$2.15
-$0.06 (-2.71%)
At close: Sep 21, 2026, 4:00 PM ET
$2.15
$0 (0.00%)
After-hours: Sep 21, 2026, 4:10 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
Net Income
-6.65M -5.51M -2.09M 1.64M -18.09M
Depreciation & Amortization
295.27K 287.46K 424.77K 208.48K 136.16K
Stock-Based Compensation
2.79M 3.61M n/a n/a 474K
Other Working Capital
-151.06K 177.5K -134.21K -81.19K -63.45K
Other Non-Cash Items
214.34K 63.94K 259.05K -2.49M 15.35M
Deferred Income Tax
n/a n/a n/a n/a n/a
Change in Working Capital
-285.73K 483.23K 1.47M -2.24M -759.3K
Operating Cash Flow
-3.63M -1.07M 59.94K -2.89M -2.88M
Capital Expenditures
-74.14K n/a -249.23K -793.52K -253.1K
Cash Acquisitions
n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a 4.82K -247.09K -679.56K -231.1K
Investing Cash Flow
-74.14K 4.82K -249.23K -792.71K -253.1K
Debt Repayment
713.64K 283.51K -153.76K -76.24K 457.62K
Common Stock Repurchased
n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a
Other Financial Acitivies
-1.06M -915 -9.41K -2.31K -1.56K
Financial Cash Flow
12.45M 924.1K 171.91K 3.67M 3.25M
Net Cash Flow
8.51M -131.53K -19.04K -8.6K 107.66K
Free Cash Flow
-3.7M -1.07M -189.29K -3.68M -3.14M
Adj. Free Cash Flow
-6.5M -4.67M -189.29K -3.68M -3.61M
Maintenance CapEx
-74.14K n/a -249.23K -705.19K -253.1K
Growth CapEx
n/a n/a n/a -88.32K n/a
Owner Earnings
-3.7M -1.07M -189.29K -3.59M -3.14M

© 2026 bestshares.com. All rights reserved.