Brookdale Senior Living Inc. logo

Brookdale Senior Living Inc.

BKD | NYSE
Chart Builder DCF Calculator
$11.38
-$0.07 (-0.61%)
At close: Sep 21, 2026, 4:00 PM ET
$11.50
+$0.12 (+1.05%)
Pre-market: Sep 22, 2026, 9:22 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
23.26M -6.9M -39.96M -114.74M -43.04M -64.99M -83.92M -50.73M -37.74M -29.58M -91.17M -48.81M -4.53M -44.56M -25.65M -28.37M -84.28M -100.03M -81.72M 174.28M -83.6M -108.3M
Depreciation & Amortization
74.11M 76.95M 80.59M 98.54M 96.57M 94.61M 96.36M 92.4M 90.36M 88.38M 89.35M 87.84M 86.35M 86.87M 90.07M 88.45M 88.14M 87.23M 87.03M 84.56M 85.5M 85.76M
Stock-Based Compensation
3.72M 3.68M 2.24M 2.63M 3.09M 3.98M 3.53M 3.4M 3.98M 3.27M 3.02M 2.89M 2.97M 3.1M 3.56M 3.4M 3.62M 3.89M 3.39M n/a 4.53M 4.78M
Other Working Capital
10.59M -10.59M 16.6M 11.89M 9.26M -20.76M 3.85M 13M 12.55M -43.75M -1.76M 17.27M 29.71M -11.96M -10.96M 9.49M 8.61M -16.6M 1.53M 5.04M 6.51M 7.56M
Other Non-Cash Items
-68.5M 2.71M -24.8M 62.45M -6.3M 32.88M 9.97M -8.16M -13.4M -17.8M 21.12M -11.93M -55.03M -12.8M -75.75M -6.81M -4.96M 3.38M 4.49M -274.95M -13M 4.32M
Deferred Income Tax
4.77M -985K n/a -316K -748K -1.16M 3.67M 312K 65K -425K 9.61M -2.2M -56K 244K 744K -630K 866K -2.3M -18.35M n/a -1.02M 319K
Change in Working Capital
21.98M -54.56M 16.48M 27.96M 34M -41.91M 15.58M 29.23M 12.41M -45M -2.63M 17.97M 34.12M -8.81M -41.53M 7.49M 8.19M -15.41M -76.23M 25.47M 11.01M -10.74M
Operating Cash Flow
59.34M 20.89M 34.54M 76.53M 83.56M 23.4M 45.2M 66.46M 55.67M -1.15M 29.29M 45.76M 63.82M 24.04M -48.56M 63.52M 11.58M -23.26M -81.39M 9.36M 3.41M -23.86M
Capital Expenditures
46.48M -46.48M -63.65M -41.59M -54.48M -41.81M -50.3M -54.97M -51.57M -44.4M -58.51M -64.88M -60.13M -49.7M -46.35M -53.72M -56.9M -39.96M -50.84M -46.28M -39.18M -40.36M
Cash Acquisitions
-22.06M 22.06M n/a n/a n/a -311.03M -108.41M n/a n/a n/a n/a -7.59M 60.13M n/a -26K -25K -85K -82K -77K 305.94M -153K -5.21M
Purchase of Investments
-14.84M -4.94M -262K -882K -511K -9K -9.88M -20.37M -27.48M -629K -27.12M -49.06M -61.08M -49.89M -33.56M -24.73M -79.38M -125.99M -114.41M -127.93M -39.98M -79.93M
Sales Maturities Of Investments
n/a n/a 1.16M 1.27M 1.3M 20M 40.56M 15.69M 4.47M 34.66M 61.89M 80M 35.1M 31.21M 74.99M 101.27M 93.5M 129M 89.99M 70M 75M 118M
Other Investing Acitivies
28.03M -378K 18.15M 7.01M 3.28M 6.09M -16.53M 1.53M 6.12M 3.42M 46.12M 9.68M -15.91M 6.36M -4.98M -278K -975K 865K 55.06M 94K 5.87M 3.7M
Investing Cash Flow
37.6M -29.73M -44.6M -34.2M -50.4M -326.76M -144.55M -58.11M -68.46M -6.95M 22.38M -31.84M -41.89M -62.02M -9.94M 22.51M -43.84M -36.16M -20.27M 201.82M 1.56M -3.81M
Debt Repayment
n/a 13.75M 32.31M -31.99M -24.95M 250.34M 166.01M -35.55M -20.23M 60.42M -95.36M -18.95M -49.58M 2.2M 5.23M -18.38M -17.6M 3.82M -17.7M -18.96M -20.6M -31.35M
Common Stock Repurchased
n/a n/a -295K -1.41M n/a -4.76M -12K -20K n/a n/a n/a -19K -181K n/a -11K n/a -50K -4.15M -48K n/a n/a -4.33M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-21.63M -14.26M -10.27M -1.17M -812K -5.91M -18.85M -3.24M -148K -6.33M -9.93M -264K -330K -2.03M 133.01M -1.38M -40K -76K -20.18M -218K -393K 116K
Financial Cash Flow
-21.63M -508K 21.74M -34.57M -25.76M 239.67M 147.15M -38.8M -20.38M 54.09M -105.29M -19.23M -50.09M 171K 138.23M -19.75M -17.69M -403K -37.93M -19.18M -20.99M -35.56M
Net Cash Flow
75.3M -9.36M 11.68M 7.77M 11.24M -63.68M 47.8M -30.46M -33.16M 46M -53.61M -5.31M -28.16M -37.81M 79.73M 66.28M -49.95M -59.82M -139.59M 204.79M -16.02M -63.23M
Free Cash Flow
105.81M -25.59M -29.11M 34.94M 29.09M -18.41M -5.1M 11.49M 4.1M -45.55M -29.21M -19.11M 3.7M -25.66M -94.91M 9.8M -45.32M -63.21M -132.23M -36.92M -35.77M -64.22M
Adj. Free Cash Flow
102.09M -29.27M -31.35M 32.3M 26M -22.39M -8.63M 8.09M 121K -48.82M -32.23M -22.01M 730K -28.76M -98.47M 6.4M -48.94M -67.1M -135.62M -36.92M -40.29M -69M
Maintenance CapEx
-46.48M -46.48M -50.88M n/a n/a n/a -1.18M -7.96M -51.57M n/a -18.53M n/a n/a n/a n/a n/a -53.26M -39.96M -50.84M -46.28M -39.18M -40.36M
Growth CapEx
92.95M n/a -12.77M -41.59M -54.48M -41.81M -49.12M -47M n/a -44.4M -39.97M -64.88M -60.13M -49.7M -46.35M -53.72M -3.64M n/a n/a n/a n/a n/a
Owner Earnings
12.86M -25.59M -16.34M 76.53M 83.56M 23.4M 44.02M 58.49M 4.1M -1.15M 10.76M 45.76M 63.82M 24.04M -48.56M 63.52M -41.68M -63.21M -132.23M -36.92M -35.77M -64.22M

© 2026 bestshares.com. All rights reserved.