Brookdale Senior Living Inc. logo

Brookdale Senior Living Inc.

BKD | NYSE
Chart Builder DCF Calculator
$11.41
+$0.03 (+0.26%)
Sep 22, 2026, 2:11 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-262.75M -201.99M -189.01M -238.34M -99.36M 81.95M
Depreciation & Amortization
370.3M 367.51M 350.41M 353.89M 345.06M 365.65M
Stock-Based Compensation
11.94M 14.18M 11.99M 14.47M 16.27M 20.75M
Other Working Capital
16.99M 23K 30.82M -9.46M -51M 136.86M
Other Non-Cash Items
100.63M -29.36M -58.7M -84.15M -296.27M -417.99M
Deferred Income Tax
-3.29M 3.62M 7.59M -1.32M -9.84M -5.84M
Change in Working Capital
1.2M 12.22M 40.65M -41.27M -50.49M 161.13M
Operating Cash Flow
218.03M 166.18M 162.92M 3.28M -94.63M 205.65M
Capital Expenditures
-201.53M -200.61M -233.21M -196.92M -176.66M -185.87M
Cash Acquisitions
n/a -101.39M -7.59M -218K -5.44M -4.08M
Purchase of Investments
-3.83M -49.69M -186.93M -263.67M -362.26M -378.27M
Sales Maturities Of Investments
25.63M 80.56M 206.99M 398.75M 352.99M 275M
Other Investing Acitivies
-276.23M -6.93M 107.94M -5.37M 372.82M -131.89M
Investing Cash Flow
-455.95M -278.07M -113.36M -67.43M 181.46M -425.11M
Debt Repayment
225.71M 170.66M -161.69M -26.93M -88.61M 424.24M
Common Stock Repurchased
-6.47M -3.44M -1.92M n/a -4.82M -18.12M
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-18.15M -25.16M -10.83M 131.6M -20.23M -19.17M
Financial Cash Flow
201.09M 142.06M -174.44M 100.38M -113.66M 382.91M
Net Cash Flow
-36.83M 30.17M -124.88M 36.23M -26.83M 163.45M
Free Cash Flow
16.51M -34.44M -70.28M -193.64M -271.29M 19.78M
Adj. Free Cash Flow
4.57M -48.62M -82.27M -208.11M -287.56M -969K
Maintenance CapEx
n/a n/a -23.97M -196.92M -176.66M -185.87M
Growth CapEx
-201.53M -200.61M -209.23M n/a n/a n/a
Owner Earnings
218.03M 166.18M 138.95M -193.64M -271.29M 19.78M

© 2026 bestshares.com. All rights reserved.