BioAge Labs Inc. logo

BioAge Labs Inc.

BIOA | NASDAQ
Chart Builder DCF Calculator
$8.46
+$0.37 (+4.57%)
Sep 22, 2026, 2:17 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
Net Income
-80.61M -71.11M -63.85M -39.72M
Depreciation & Amortization
213K 167K 162K 129K
Stock-Based Compensation
11.69M 6.98M 3.02M 2.54M
Other Working Capital
-11.85M 11.17M 7.1M -199K
Other Non-Cash Items
-1.1M 1.27M 16.6M 77K
Deferred Income Tax
n/a n/a n/a n/a
Change in Working Capital
-11.83M 11.18M 6.71M 795K
Operating Cash Flow
-81.63M -51.52M -37.36M -36.18M
Capital Expenditures
-719K -366K -166K -103K
Cash Acquisitions
n/a n/a n/a n/a
Purchase of Investments
-154.75M n/a -100K n/a
Sales Maturities Of Investments
60.25M n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a
Investing Cash Flow
-95.22M -366K -266K -103K
Debt Repayment
-6M -6M 35M 2.5M
Common Stock Repurchased
n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
-400K -4.42M -59K -45K
Financial Cash Flow
11.47M 381.2M 34.94M 2.5M
Net Cash Flow
-165.46M 329.39M -2.69M -33.54M
Free Cash Flow
-82.35M -51.89M -37.53M -36.28M
Adj. Free Cash Flow
-94.04M -58.87M -40.54M -38.82M
Maintenance CapEx
n/a -167K -162K -103K
Growth CapEx
-719K -199K -4K n/a
Owner Earnings
-81.63M -51.69M -37.52M -36.28M

© 2026 bestshares.com. All rights reserved.