BHP Group Limited logo

BHP Group Limited

BHP | NYSE
Chart Builder DCF Calculator
$86
-$0.27 (-0.31%)
Sep 21, 2026, 1:11 PM ET · Market open
Fiscal Quarter
Period Ending
Q4 2026
Jun 29, 2026
Q2 2026
Dec 30, 2025
Q4 2025
Jun 29, 2025
Q2 2025
Dec 30, 2024
Q4 2024
Jun 29, 2024
Q2 2024
Dec 30, 2023
Q4 2023
Jun 29, 2023
Q2 2023
Dec 30, 2022
Q4 2022
Jun 29, 2022
Q2 2022
Dec 30, 2021
Q4 2021
Jun 29, 2021
Q2 2021
Dec 30, 2020
Net Income
4.21B 5.65B 4.6B 4.42B 6.97B 927M 6.46B 6.46B 21.46B 9.44B 7.43B 3.88B
Depreciation & Amortization
3.29B 2.93B 2.89B 2.65B 2.67B 2.63B 2.61B 2.46B 2.83B 2.85B 2.68B 2.41B
Stock-Based Compensation
n/a n/a n/a n/a 112M n/a 97M n/a 109M n/a 88M n/a
Other Working Capital
44.71M -276.48M 483.92M -733M 50M -519M 530M -399M 305M -553M 545M -59M
Other Non-Cash Items
4.28B 3.16B 2.23B 1.43B 1.79B 6.87B 2.25B -2.58B -4.68B 1.97B 8.57B 4.49B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a -9.57B n/a -5B n/a -7.47B n/a
Change in Working Capital
685.52M -2.35B 649.15M -174M 248M -1.54B 518M 436M -825M -991M -904M -1.4B
Operating Cash Flow
12.46B 9.39B 10.38B 8.32B 11.78B 8.88B 11.93B 6.77B 18.9B 13.28B 17.87B 9.37B
Capital Expenditures
-4.8B -5.08B -4.39B -5.01B -4.53B -4.74B -4.06B -3.03B -3.23B -2.88B -2.88B -2.92B
Cash Acquisitions
687.56M 162.28M 322.21M 340M 1.11B 228M -5.87B 310M 1.4B 92M 81.35M -355M
Purchase of Investments
-1.1B -1.28B -3.31B -679M -223.05M -948M -371.21M -738M -24.38M -244M -196.91M -362M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-137.59M -84.15M -109.08M -125M 846M -335M 148M -262M -137M -711M -753M -1.29B
Investing Cash Flow
-5.57B -6.48B -7.69B -5.67B -3.68B -5.08B -9.78B -3.29B -3.37B -3.59B -3.64B -4.21B
Debt Repayment
-1.05B 2.62B 2.62B -308M n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a -87M -1M -148M -1M -60M -174M
Dividend Paid
-3.69B -3.09B -2.54B -3.87B -3.63B -4.05B -4.61B -8.66B -7.82B -10.03B -5.13B -2.77B
Other Financial Acitivies
2.9B -990.71M -778.6M -1.1B -2.06B -1.94B 5.29B -2.25B -2.37B -2.48B -3.16B -1.94B
Financial Cash Flow
-1.84B -1.45B -702.9M -5.27B -5.69B -5.98B 596M -10.91B -10.26B -12.51B -8.33B -9.6B
Net Cash Flow
5.07B 1.57B 2.33B -2.94B -10.32B -2.11B 2.82B -7.63B 4.87B -2.88B 5.96B -4.14B
Free Cash Flow
7.66B 4.31B 5.99B 3.31B 7.25B 4.14B 7.88B 3.74B 15.66B 10.4B 14.98B 6.45B
Adj. Free Cash Flow
7.66B 4.31B 5.99B 3.31B 7.14B 4.14B 7.78B 3.74B 15.56B 10.4B 14.89B 6.45B
Maintenance CapEx
n/a -1.42B -4.39B -5.01B -3.73B -3.07B -4.06B -3.03B -825.52M n/a n/a n/a
Growth CapEx
-4.8B -3.66B n/a n/a -794.04M -1.67B n/a n/a -2.41B -2.88B -2.88B -2.92B
Owner Earnings
12.46B 7.97B 5.99B 3.31B 8.05B 5.81B 7.88B 3.74B 18.07B 13.28B 17.87B 9.37B

© 2026 bestshares.com. All rights reserved.