BHP Group Limited logo

BHP Group Limited

BHP | NYSE
Chart Builder DCF Calculator
$85.64
-$0.63 (-0.73%)
Sep 21, 2026, 11:31 AM ET · Market open
Fiscal Year
Period Ending
FY 2026
Jun 29, 2026
FY 2025
Jun 29, 2025
FY 2024
Jun 29, 2024
FY 2023
Jun 29, 2023
FY 2022
Jun 29, 2022
FY 2021
Jun 29, 2021
Net Income
22.41B 9B 7.9B 12.92B 20.25B 11.53B
Depreciation & Amortization
6.2B 5.53B 5.3B 5.06B 5.62B 5.1B
Stock-Based Compensation
n/a n/a 112M 97M 109M 88M
Other Working Capital
649M -248.58M -496M 131M -248M 486M
Other Non-Cash Items
-5.18B 3.65B 8.68B 11.24B 19.47B 23.61B
Deferred Income Tax
n/a n/a n/a -10.48B -12.18B -11.93B
Change in Working Capital
-1.66B 474.19M -1.32B -132M -1.09B -1.16B
Operating Cash Flow
21.78B 18.66B 20.67B 18.7B 32.17B 27.23B
Capital Expenditures
-9.85B -9.38B -8.82B -7.08B -6.11B -5.8B
Cash Acquisitions
685M 660.88M 1.07B -5.34B 1.48B 155M
Purchase of Investments
n/a -3.98B -703.48M -557M -266M -553M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-2.85B -233.6M -1.02B -83M -2.06B -1.64B
Investing Cash Flow
-12.01B -13.33B -8.76B -13.07B -6.96B -7.85B
Debt Repayment
1.59B 2.45B -2.24B 4.89B -2.19B -7.79B
Common Stock Repurchased
n/a n/a n/a -88M -149M -234M
Dividend Paid
-6.76B -6.39B -7.68B -13.27B -17.85B -7.9B
Other Financial Acitivies
1.88B -2.02B -1.76B -1.85B -2.57B -2.23B
Financial Cash Flow
-3.28B -5.96B -11.67B -10.32B -22.77B -17.92B
Net Cash Flow
6.64B -607M 75M -4.81B 1.99B 1.82B
Free Cash Flow
11.93B 9.28B 11.85B 11.62B 26.06B 21.43B
Adj. Free Cash Flow
11.93B 9.28B 11.74B 11.52B 25.95B 21.34B
Maintenance CapEx
n/a -9.38B -6.35B -7.08B n/a n/a
Growth CapEx
-9.85B n/a -2.47B n/a -6.11B -5.8B
Owner Earnings
21.78B 9.28B 14.31B 11.62B 32.17B 27.23B

© 2026 bestshares.com. All rights reserved.