Bel Fuse Inc. logo

Bel Fuse Inc.

BELFB | NASDAQ
Chart Builder DCF Calculator
$243.46
+$1.49 (+0.62%)
At close: Sep 21, 2026, 4:00 PM ET
$243.46
$0 (0.00%)
Pre-market: Sep 22, 2026, 7:35 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
62.46M 55.28M 62.22M 74.1M 59.63M 51.64M 49.19M 54.8M 66.16M 75.13M 73.83M 75.84M 72.93M 62.2M 52.69M 46.66M 35.84M 26.69M 24.82M 20.36M 22.11M 19.8M
Depreciation & Amortization
26.84M 26.53M 26.59M 25.63M 22.62M 19.46M 16.46M 14.11M 13.86M 13.76M 13.31M 13.22M 13.12M 13.8M 14.86M 15.95M 16.7M 17.02M 16.86M 16.62M 16.67M 16.44M
Stock-Based Compensation
6.87M 5.56M 4.66M 5.62M 4.87M 4.12M 3.74M 3.56M 3.41M 3.39M 3.49M 3.42M 3.15M 2.71M 2.38M 2.22M 2.19M 2.28M 2.3M 2.29M 2.3M 2.32M
Other Working Capital
-6.46M -11.8M -13.4M -9.39M -3.65M -9.45M -9.25M -19.26M -25.85M -26.12M -17.91M -14.12M 3.46M 13.07M 18.58M 18.74M 9.74M -4.95M -2.95M 634K -6.74M 1.57M
Other Non-Cash Items
32.21M 23.48M 12.49M -13.96M -11.12M 716K 3.91M 4.27M 2.95M -4.13M -2.75M -4.08M -5.77M 176K -645K -1.19M 1.41M 3.37M -3.82M -4.2M -3.57M -4.81M
Deferred Income Tax
-2.32M 43K 1.38M 821K -4.2M -6M -6.27M -4.34M -3.67M -4.41M -3.87M -4.38M -4.76M -5.28M -4.59M -4.55M -3.1M -58K 441K -46K -137K -373K
Change in Working Capital
-42.56M -24.6M -26.73M -32.82M -7.26M 6.09M 6.99M 20.21M 23.32M 13.93M 24.34M 13.59M -8.91M -8.76M -24.44M -28.68M -35.34M -54.17M -35.97M -25.4M -10.02M 6.45M
Operating Cash Flow
83.51M 86.29M 80.61M 59.39M 64.54M 76.02M 74.02M 92.6M 106.04M 97.66M 108.35M 97.61M 69.77M 64.84M 40.26M 30.42M 17.7M -4.88M 4.63M 9.63M 27.34M 39.82M
Capital Expenditures
-10.17M -11.86M -12M -14.78M -16.55M -13.97M -14.11M -10.37M -9.32M -11.29M -12.13M -12.88M -12.37M -10.55M -8.83M -10.86M -10.48M -10.23M -9.4M -5.13M -4.96M -4.85M
Cash Acquisitions
-15.18M -15.18M 41K -320.48M -320.47M -320.47M -320.47M -300K -442K 4.76M -5.22M -4.91M -4.78M -9.98M n/a n/a n/a -2.05M -16.81M -16.81M -16.81M -14.76M
Purchase of Investments
985K 985K 985K n/a -8.82M -88.44M -131.17M -131.17M -124.25M -44.63M -1.91M -1.91M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
-950K -950K -950K 27.64M 66.84M 137.53M 167.91M 139.32M 102.98M 32.28M 1.91M 1.91M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
3.64M 8.95M 8.68M 9.46M 5.39M -25K -50K -40.52M -41.83M -36.52M -36.19M 3.5M 6.99M 1.77M 1.83M 1.91M 661K 693K 7.33M 11.16M 10.7M 10.68M
Investing Cash Flow
-21.68M -18.05M -3.25M -298.16M -273.62M -285.38M -297.89M -43.04M -72.87M -55.41M -53.54M -14.29M -10.16M -18.76M -7M -8.94M -9.82M -11.59M -18.88M -10.78M -11.08M -8.92M
Debt Repayment
-250M -75.5M -90M 165M 190M 220M 227.5M n/a n/a -40M -35M -50M -52.5M -12.5M -17.5M -2.5M -1.37M -2.86M -4.35M -14.35M -22.97M -21.49M
Common Stock Repurchased
n/a n/a n/a n/a -1.88M -9.77M -16.05M -16.16M -14.28M -6.39M -105K n/a n/a -349K -349K -349K -349K n/a n/a n/a n/a n/a
Dividend Paid
-3.49M -3.48M -3.47M -3.46M -3.44M -3.45M -3.45M -3.49M -3.51M -3.5M -3.49M -3.43M -3.43M -3.42M -3.41M -3.4M -3.4M -3.39M -3.38M -3.39M -3.38M -3.37M
Other Financial Acitivies
-6.19M -681K -681K -2.09M -2.42M -1.74M -1.74M -330K n/a n/a n/a n/a n/a n/a n/a n/a -675K -675K -675K -675K n/a n/a
Financial Cash Flow
181.96M -79.66M -94.15M 159.45M 182.27M 205.05M 206.26M -19.98M -17.79M -49.89M -38.6M -53.43M -55.93M -16.27M -21.26M -6.25M -5.79M -6.92M -8.4M -18.41M -26.35M -24.86M
Net Cash Flow
246.82M -6.48M -10.45M -76.52M -25.69M -5.39M -21.12M 34.04M 19.92M -6.52M 19.11M 29.33M -777K 26.61M 8.51M 8.93M -595K -22.81M -23.18M -19.17M -8.86M 5.61M
Free Cash Flow
73.34M 74.44M 68.61M 44.61M 48.04M 62.09M 59.96M 82.27M 96.71M 86.37M 96.22M 84.73M 57.4M 54.29M 31.43M 19.56M 7.22M -15.12M -4.77M 4.5M 22.38M 34.97M
Adj. Free Cash Flow
66.46M 68.88M 63.95M 38.99M 43.17M 57.98M 56.22M 78.72M 93.3M 82.98M 92.74M 81.31M 54.25M 51.58M 29.04M 17.34M 5.03M -17.39M -7.07M 2.21M 20.09M 32.65M
Maintenance CapEx
-5.53M -3.45M -1.02M -5.57M -9.2M -10.37M -13.09M -10.37M -9.32M -11.29M -8.68M -7.26M -4.68M -1.36M -1.05M -2.13M -2.13M -2.13M -2.66M -1.4M -2.92M -4.07M
Growth CapEx
-4.65M -8.4M -10.98M -9.21M -7.35M -3.6M -1.02M n/a n/a n/a -3.45M -5.62M -7.68M -9.19M -7.78M -8.73M -8.35M -8.11M -6.74M -3.73M -2.04M -776.02K
Owner Earnings
77.98M 82.84M 79.59M 53.82M 55.35M 65.65M 60.93M 82.23M 96.71M 86.37M 99.67M 90.35M 65.08M 63.48M 39.2M 28.29M 15.57M -7.01M 1.97M 8.22M 24.42M 35.75M

© 2026 bestshares.com. All rights reserved.