Bel Fuse Inc. logo

Bel Fuse Inc.

BELFB | NASDAQ
Chart Builder DCF Calculator
$243.46
+$1.49 (+0.62%)
At close: Sep 21, 2026, 4:00 PM ET
$243.46
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
61.54M 49.19M 73.83M 52.69M 24.82M 12.8M
Depreciation & Amortization
26.59M 16.46M 13.31M 14.86M 16.86M 16.42M
Stock-Based Compensation
n/a 3.74M 3.49M 2.38M 2.3M 2.32M
Other Working Capital
-13.4M -9.25M -14.48M 21.3M -12.95M 2.7M
Other Non-Cash Items
17.16M 3.95M -2.75M -645K -3.82M 2.39M
Deferred Income Tax
1.38M -6.27M -3.87M -4.59M 441K -1.74M
Change in Working Capital
-26.73M 6.99M 24.34M -24.44M -35.97M 13.93M
Operating Cash Flow
79.93M 74.06M 108.35M 40.26M 4.63M 46.11M
Capital Expenditures
-12M -14.11M -12.13M -8.83M -9.4M -5.48M
Cash Acquisitions
7.8M -320.48M -5.22M n/a -16.81M n/a
Purchase of Investments
n/a -131.31M -59.99M n/a n/a n/a
Sales Maturities Of Investments
950K n/a 19.92M n/a n/a n/a
Other Investing Acitivies
n/a 168.01M 3.88M 1.83M 7.33M 3.96M
Investing Cash Flow
-3.25M -297.89M -53.54M -7M -18.88M -1.52M
Debt Repayment
-90M 227.5M -35M -17.5M -4.35M -28.18M
Common Stock Repurchased
n/a -16.05M -105K -349K n/a n/a
Dividend Paid
-3.47M -3.45M -3.49M -3.41M -3.38M -3.36M
Other Financial Acitivies
n/a -1.74M n/a n/a -675K -600K
Financial Cash Flow
-93.47M 206.26M -38.6M -21.26M -8.4M -32.14M
Net Cash Flow
-10.45M -21.12M 19.11M 8.51M -23.18M 12.65M
Free Cash Flow
67.93M 59.96M 96.22M 31.43M -4.77M 40.63M
Adj. Free Cash Flow
67.93M 56.22M 92.74M 29.04M -7.07M 38.31M
Maintenance CapEx
n/a -14.11M -12.13M n/a -1.59M -5.48M
Growth CapEx
-12M n/a n/a -8.83M -7.81M n/a
Owner Earnings
79.93M 59.96M 96.22M 40.26M 3.04M 40.63M

© 2026 bestshares.com. All rights reserved.