Beam Therapeutics Inc. logo

Beam Therapeutics Inc.

BEAM | NASDAQ
Chart Builder DCF Calculator
$26.05
+$0.79 (+3.13%)
Sep 22, 2026, 10:56 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-122.68M -94.32M 244.3M -112.73M -102.29M -109.27M -90.35M -96.67M -91.05M -98.67M 142.8M -96.09M -82.78M -96.46M -38.35M -109.58M -71.95M -69.21M -64.71M -28.12M -76.25M -201.56M
Depreciation & Amortization
5.41M 5.61M 5.67M 5.56M 5.54M 5.53M 15.11M 5.48M 5.58M 5.43M 5.36M 5.19M 4.82M 4.65M 3.94M 3.47M 3.42M 3.31M 2.63M 1.75M 1.67M 1.4M
Stock-Based Compensation
19.28M 19.04M -73.8M 22.75M 24.37M 26.68M 30.22M 29.56M 31.6M 29.28M 22.62M 25.84M 26.28M 23.92M 22.5M 22.21M 21.58M 18.04M 15.5M 12.97M 10.45M 4.65M
Other Working Capital
24.62M -57.83M -103.05M -5.54M 798K -29.27M -20.2M -24.9M -27.69M -39.25M -29.6M -16.6M -17.94M -44.6M -13.25M -11M 1.14M -27.63M 42.8M 7.52M 61.07M -954K
Other Non-Cash Items
6.06M -3.23M -157.6M 10.07M -7.5M -1.35M -10.59M -894K -3.23M 2.17M 31.06M -5.08M -12.52M 2.92M -46.93M 19.77M -6.56M -4.76M 3.44M -39.39M 19.49M 158.56M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -35.26M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
25.84M -55.62M -101.86M -7.12M 3.44M -25.47M -20.75M -25.6M -25.91M -37.96M -31.51M -19.64M -20.47M -44.83M -10.35M -10.37M 1.24M 271.11M 44.96M 55.79M 12.12M -1.62M
Operating Cash Flow
-66.1M -128.51M -83.29M -81.48M -76.45M -103.88M -76.37M -88.13M -83.01M -99.75M 135.07M -89.78M -84.67M -109.82M -69.19M -74.5M -52.28M 218.49M 1.83M 3.01M -32.53M -38.58M
Capital Expenditures
-2.41M -2.23M -3.73M -5.01M -3.14M -3.07M -2.97M -1.58M -1.96M -2.44M -3.59M -7.95M -16.18M -6.02M -8.26M -11.79M -21.64M -7.26M -13.37M -5.78M -16.18M -11.48M
Cash Acquisitions
n/a n/a n/a -78K n/a n/a n/a n/a n/a n/a -101.69M n/a n/a -31.47M -121.7M n/a -20.38M n/a n/a n/a n/a 620K
Purchase of Investments
-180.92M -153.79M -361.04M -175.64M -333.94M -339.17M n/a -156.73M -134.47M -195.24M -53.27M -273.71M -390.83M -266.53M -238.39M -358.03M -330.19M -690.39M -170.48M -178.5M -139.03M -289.22M
Sales Maturities Of Investments
173M 181.29M 218.03M 246.39M 166.67M 217.15M 129.25M 183M 223.93M 144.22M 154.96M 271.43M 365.53M 298M 360.09M 333.64M 350.57M 160.31M 106.35M 260.4M 142.08M 20.45M
Other Investing Acitivies
455K n/a 255.15M n/a n/a n/a n/a n/a n/a n/a 101.69M n/a n/a 31.47M 121.7M n/a 20.38M n/a n/a n/a n/a n/a
Investing Cash Flow
-9.88M 25.27M 108.41M 65.66M -170.41M -125.09M 126.28M 24.7M 87.49M -53.46M 98.1M -10.23M -41.48M 25.45M 113.44M -36.17M -1.26M -537.34M -77.5M 76.12M -13.14M -279.63M
Debt Repayment
813K 93.89M n/a n/a n/a n/a n/a -201K -107K -177K -632K -400K -617K -603K -590K -579K -565K -553K -542K -530K -517K -529K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-813K -813K n/a n/a 1.76M 2.22M n/a n/a n/a n/a 745K 2.23M 517K 5.04M 3.79M n/a 543K 2.23M 1.84M 2.49M 2.67M -6.2M
Financial Cash Flow
7.52M 96.61M 1.89M 1.68M 1.11M 473.38M 3.44M 1.26M 133K 2.9M 33.71M 36.78M 107.54M 98.42M 32.01M 1.56M 22.34M 55.68M 21.54M 320.89M 160.44M 253.27M
Net Cash Flow
-68.45M -6.65M 27M -14.17M -245.75M 244.41M 53.36M -62.17M 4.62M -150.31M 266.85M -63.24M -18.61M 14.05M 76.26M -109.11M -31.2M -263.17M -54.12M 400.01M 114.77M -64.93M
Free Cash Flow
-68.51M -130.75M -87.02M -86.49M -79.59M -106.95M -79.34M -89.7M -84.97M -102.19M 131.48M -97.73M -100.85M -115.83M -77.45M -86.28M -73.92M 211.23M -11.54M -2.77M -48.71M -50.06M
Adj. Free Cash Flow
-87.79M -149.79M -13.23M -109.24M -103.95M -133.63M -109.55M -119.26M -116.57M -131.47M 108.87M -123.57M -127.13M -139.75M -99.95M -108.49M -95.5M 193.2M -27.04M -15.74M -59.16M -54.7M
Maintenance CapEx
-2.41M -2.23M n/a -5.01M -3.14M -2.96M -2.97M -1.58M -1.96M -2.44M n/a -5.55M -10.21M n/a -8.26M n/a n/a n/a n/a -339.89K -16.18M -11.48M
Growth CapEx
n/a n/a -3.73M n/a n/a -108.02K n/a n/a n/a n/a -3.59M -2.4M -5.97M -6.02M n/a -11.79M -21.64M -7.26M -13.37M -5.44M n/a n/a
Owner Earnings
-68.51M -130.75M -83.29M -86.49M -79.59M -106.84M -79.34M -89.7M -84.97M -102.19M 135.07M -95.33M -94.88M -109.82M -77.45M -74.5M -52.28M 218.49M 1.83M 2.67M -48.71M -50.06M

© 2026 bestshares.com. All rights reserved.