Beam Therapeutics Inc. logo

Beam Therapeutics Inc.

BEAM | NASDAQ
Chart Builder DCF Calculator
$25.26
+$0.31 (+1.24%)
At close: Sep 21, 2026, 4:00 PM ET
$25.51
+$0.25 (+0.99%)
Pre-market: Sep 22, 2026, 8:54 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-85.43M -65.04M -79.99M -414.64M -398.58M -387.34M -376.74M -143.59M -143.01M -134.74M -132.53M -313.67M -327.16M -316.33M -289.09M -315.45M -233.99M -238.29M -370.64M -401.4M -407.73M -365.69M
Depreciation & Amortization
22.24M 22.37M 22.29M 31.74M 31.65M 31.69M 31.59M 21.84M 21.56M 20.8M 20.01M 18.59M 16.88M 15.48M 14.15M 12.84M 11.11M 9.37M 7.45M 6.09M 5.56M 5.03M
Stock-Based Compensation
-12.73M -7.64M n/a 104.01M 110.83M 118.06M 120.66M 113.06M 109.34M 104.01M 98.65M 98.53M 94.9M 90.2M 84.32M 77.32M 68.08M 56.96M 43.57M 34.88M 24.92M 17.24M
Other Working Capital
-141.8M -165.63M -137.06M -54.2M -73.57M -102.05M -112.03M -121.42M -113.12M -103.37M -108.73M -92.39M -86.79M -67.71M -50.75M 5.31M 23.82M 83.76M 110.44M 73.6M 71.74M 8.48M
Other Non-Cash Items
-144.7M -158.26M -156.39M -9.38M -20.34M -16.06M -12.54M 29.11M 24.93M 15.64M 16.38M -61.61M -36.77M -30.81M -38.48M 11.89M -47.26M -21.22M 142.1M 195.58M 238.4M 228.16M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a -35.26M -35.26M -35.26M -35.26M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-138.77M -161.16M -131.02M -49.91M -68.38M -97.73M -110.22M -120.98M -115.03M -109.58M -116.46M -95.3M -86.03M -64.32M 251.63M 306.94M 373.11M 383.99M 111.25M 72.45M 22.24M 8.34M
Operating Cash Flow
-359.38M -369.73M -345.1M -338.18M -344.82M -351.38M -347.25M -135.81M -137.47M -139.13M -149.2M -353.46M -338.17M -305.78M 22.53M 93.55M 171.05M 190.8M -66.27M -92.4M -116.62M -106.93M
Capital Expenditures
-13.39M -14.11M -14.95M -14.18M -10.75M -9.57M -8.95M -9.57M -15.94M -30.15M -33.73M -38.4M -42.24M -47.71M -48.95M -54.06M -48.05M -42.59M -46.81M -41.57M -38.61M -24.79M
Cash Acquisitions
-78K -78K -78K -78K n/a n/a n/a -101.69M -101.69M -101.69M -133.16M -153.17M -153.17M -173.55M -142.08M -20.38M -20.38M n/a 620K 620K 620K 620K
Purchase of Investments
-871.39M -1.02B -1.21B -848.75M -829.84M -630.37M -486.44M -539.71M -656.69M -913.05M -984.34M -1.17B -1.25B -1.19B -1.62B -1.55B -1.37B -1.18B -777.22M -721.26M -573.9M -453.11M
Sales Maturities Of Investments
818.71M 812.38M 848.23M 759.45M 696.06M 753.32M 680.39M 706.1M 794.53M 936.13M 1.09B 1.3B 1.36B 1.34B 1.2B 950.87M 877.63M 669.13M 529.27M 464.14M 272.92M 174.32M
Other Investing Acitivies
255.6M 255.15M 255.15M n/a n/a n/a n/a 101.69M 101.69M 101.69M 133.16M 153.17M 153.17M 173.55M 142.08M 20.38M 20.38M n/a n/a n/a n/a n/a
Investing Cash Flow
189.46M 28.92M -121.44M -103.57M -144.52M 113.38M 185.01M 156.83M 121.9M -7.08M 71.84M 87.18M 61.24M 101.45M -461.34M -652.27M -539.98M -551.86M -294.14M -298.08M -338.96M -302.96M
Debt Repayment
94.7M 93.89M n/a n/a -201K -308K -485K -1.12M -1.32M -1.83M -2.25M -2.21M -2.39M -2.34M -2.29M -2.24M -2.19M -2.14M -2.12M -345K -226K -141K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-1.63M 942K 3.98M 3.98M 3.98M 2.22M n/a 745K 2.98M 3.49M 8.53M 11.57M 9.34M 9.37M 6.55M 4.61M 7.1M 9.23M 810K 713K -1.28M -4.3M
Financial Cash Flow
107.69M 101.28M 478.05M 479.61M 479.19M 478.22M 7.74M 38.01M 73.52M 180.93M 276.45M 274.75M 239.53M 154.33M 111.59M 101.12M 420.45M 558.54M 756.14M 864.59M 543.8M 382.58M
Net Cash Flow
-62.27M -239.57M 11.49M 37.84M -10.15M 240.22M -154.5M 58.98M 57.91M 34.69M 199.05M 8.47M -37.4M -49.99M -327.22M -457.6M 51.51M 197.49M 395.73M 474.12M 88.22M -27.3M
Free Cash Flow
-372.77M -383.84M -360.05M -352.36M -355.57M -360.96M -356.19M -145.37M -153.4M -169.28M -182.93M -391.86M -380.41M -353.49M -26.42M 39.49M 123M 148.21M -113.08M -133.96M -155.22M -131.72M
Adj. Free Cash Flow
-360.04M -376.21M -360.05M -456.37M -466.4M -479.02M -476.85M -258.43M -262.74M -273.29M -281.57M -490.39M -475.32M -443.69M -110.75M -37.84M 54.92M 91.25M -156.65M -168.84M -180.14M -148.95M
Maintenance CapEx
-9.66M -10.38M -11.1M -14.07M -10.64M -9.46M -8.95M -5.98M -9.95M -18.2M -15.76M -24.02M -18.47M -8.26M -8.26M n/a -339.89K -16.52M -28M -36.13M -38.61M -24.79M
Growth CapEx
-3.73M -3.73M -3.84M -108.02K -108.02K -108.02K n/a -3.59M -5.99M -11.96M -17.97M -14.38M -23.77M -39.45M -40.69M -54.06M -47.71M -26.07M -18.81M -5.44M n/a n/a
Owner Earnings
-369.03M -380.11M -356.21M -352.25M -355.46M -360.85M -356.19M -141.78M -147.41M -157.32M -164.95M -377.48M -356.64M -314.04M 14.27M 93.55M 170.71M 174.28M -94.27M -128.52M -155.22M -131.72M

© 2026 bestshares.com. All rights reserved.