Brink's logo

Brink's

BCO | NYSE
Chart Builder DCF Calculator
$107.59
+$0.54 (+0.50%)
Sep 22, 2026, 12:56 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
223.1M 188.4M 210.2M 179.7M 174M 176.4M 174.7M 127.7M 145.2M 130.5M 96.6M 155.7M 128.9M 131.9M 187.8M 186.9M 183.3M 169.2M 110.4M 84.8M 42M 33.2M
Depreciation & Amortization
398.8M 299.8M 290.8M 281.7M 278.3M 291.6M 293.3M 289.8M 284.1M 280.6M 275.8M 272.2M 261.7M 252.4M 245.8M 241.3M 244.3M 245.7M 239.5M 232.7M 226.2M 216.6M
Stock-Based Compensation
27.3M 20.3M 26M 31.1M 33.6M 32.9M 36.5M 30.6M 29.5M 30.5M 32.1M 37.9M 45.8M 52.4M 48.6M 41.5M 27.2M 12.3M 12.8M 18M 18M 23.4M
Other Working Capital
-21.2M 134.5M 101.8M 155.5M 117.6M -128.2M -42.4M 2.6M 137.2M 326.2M 131.8M 77.7M 70.1M 134.5M 180.9M 50.4M 63.4M -18.5M 24M 98.3M 130.5M -26.5M
Other Non-Cash Items
48.5M 46.5M 33.3M 9.1M -31.5M -57.8M -51.8M 38.9M 79.8M 98.6M 110.7M 36.9M 43.6M 48.6M 60M 69.3M 72.9M 62.8M 46.7M 51.3M 39.9M 35.9M
Deferred Income Tax
7.3M 12.3M 21.3M 5M -18M -20.2M -18M 11.8M 15.7M 25.4M 22.7M -1.3M 700K -4.3M -62.3M -36.5M -36.2M -41.8M 14.6M -28.2M -55.2M -39.7M
Change in Working Capital
-115.4M 161.1M 57.9M 129.1M 135.6M -121M -8.7M -33.2M 40.6M 245.8M 164.5M 71M 63.4M 30.1M n/a -97.6M -53.4M -45M 54M 145.3M 187.8M 33.4M
Operating Cash Flow
589.6M 728.4M 639.5M 635.7M 572M 301.9M 426M 465.6M 594.9M 811.4M 702.4M 572.4M 544.1M 511.1M 479.9M 404.9M 438.1M 403.2M 478M 503.9M 458.7M 302.8M
Capital Expenditures
-207.4M -184.3M -203.1M -218M -224.3M -229.2M -222.5M -229.5M -222.2M -209.7M -202.7M -1.6M -6M -8.2M n/a -184.9M -177.3M -171.9M -167.8M -147.1M -131.8M -114.5M
Cash Acquisitions
-700K -700K -9.3M -10.7M -10M -25.1M -19.1M -3.8M 900K 60.2M 60.6M -109.7M -114.6M -161.4M -173.9M -13.8M -17M -215M -311.7M -324.2M -338.6M -473.2M
Purchase of Investments
-97.5M -161.3M -155.2M -153.1M -121.2M -24.9M -12.5M -64.1M -77.4M -121.3M -134.7M -29M -50.5M -8.4M n/a -54.5M -23.8M -20.9M -15.6M -4.1M -1.7M -2.8M
Sales Maturities Of Investments
125.6M 146.1M 142.1M 105.4M 122.3M 72.2M 58.9M 144.5M 154.2M 152.7M 150.4M -16.9M 6.2M 6.2M 6.4M 72.3M 35.3M 35M 35.1M 35.1M 2.3M 2.2M
Other Investing Acitivies
34.8M 10.3M 23.1M 42M -24.2M -12.1M -21M -61M -7.7M -50.5M -54M -209.8M -208.4M -165M -163.7M 4.4M 5.5M 4.6M 5.3M -1.9M -10.9M -10.4M
Investing Cash Flow
-145.2M -189.9M -202.4M -234.4M -257.4M -219.1M -216.2M -213.9M -152.2M -168.6M -180.4M -367M -373.3M -336.8M -331.2M -176.5M -177.3M -368.2M -454.7M -442.2M -475.5M -593.5M
Debt Repayment
-92.9M 125.8M 175M 35.5M 253.4M 232.9M 325.2M 360.2M 230.9M 128.1M 18.8M -62.1M 192.1M 192.3M 362.1M 469.4M 250.2M 417.7M 400.5M 243.9M 288.5M 695.3M
Common Stock Repurchased
-139.8M -194.8M -209.4M -231.9M -267.9M -225.4M -203.6M -189.5M -218.1M -176.9M -169.9M -130.6M -69.7M -74.6M -62.4M -187.5M -210.2M -203.8M -205.1M -55.1M -55.1M -55.1M
Dividend Paid
-52.7M -42.4M -42.3M -42.2M -42.3M -42.4M -41.8M -41.2M -40.7M -40.1M -39.6M -39M -38.2M -37.4M -37.6M -38.2M -38.7M -39.3M -37.2M -34.7M -32.4M -30M
Other Financial Acitivies
-48M -30.6M -37.4M -34.8M -38.2M -45.7M -37.6M -29.3M -25.4M -22M -16M -20.4M -27.8M -29M -14.9M -15.1M -7.9M -2.2M 10.8M 12.7M 15.4M 800K
Financial Cash Flow
-333M -141.8M -114.1M -273.4M -95M -80.6M 42.2M 99.8M -53.7M -111.3M -207.1M -254.1M 54.4M 49.3M 245.2M 228.6M -6.6M 174.7M 171.3M 169.1M 218.7M 611M
Net Cash Flow
74.4M 455.2M 426.5M 163.1M 284.1M -40.3M 156.8M 318.3M 294.4M 462.2M 273.1M -28.4M 221.7M 172.2M 323.8M 326.4M 160.5M 173.9M 143.8M 227.1M 238.6M 360.2M
Free Cash Flow
382.2M 544.1M 436.4M 417.7M 347.7M 72.7M 203.5M 236.1M 372.7M 601.7M 499.7M 570.8M 538.1M 502.9M 479.9M 220M 260.8M 231.3M 310.2M 356.8M 326.9M 188.3M
Adj. Free Cash Flow
354.9M 523.8M 410.4M 386.6M 314.1M 39.8M 167M 205.5M 343.2M 571.2M 467.6M 532.9M 492.3M 450.5M 431.3M 178.5M 233.6M 219M 297.4M 338.8M 308.9M 164.9M
Maintenance CapEx
-153.44M -116.97M -132.78M -175.02M -194.46M -202.72M -185.26M -182.96M -160.29M -136.21M -113.73M 96.15M 83.23M 80.67M 83.67M -106.29M -89.19M -64.02M -59.2M -37.57M -37.72M -61.42M
Growth CapEx
-53.96M -67.33M -70.32M -42.98M -29.84M -26.48M -37.24M -46.54M -61.91M -73.49M -88.97M -97.75M -89.23M -88.87M -83.67M -78.61M -88.11M -107.88M -108.6M -109.53M -94.08M -53.08M
Owner Earnings
436.16M 611.43M 506.72M 460.68M 377.54M 99.18M 240.74M 282.64M 434.61M 675.19M 588.67M 668.55M 627.33M 591.77M 563.57M 298.61M 348.91M 339.18M 418.8M 466.33M 420.98M 241.38M

© 2026 bestshares.com. All rights reserved.