Brink's logo

Brink's

BCO | NYSE
Chart Builder DCF Calculator
$106.36
-$0.69 (-0.64%)
Sep 22, 2026, 1:35 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
82.1M 32.1M 71.3M 37.6M 47.4M 53.9M 40.8M 31.9M 49.8M 52.2M -6.2M 49.4M 35.1M 18.3M 52.9M 22.6M 38.1M 74.2M 52M 19M 24M 15.4M
Depreciation & Amortization
158.8M 79.7M 82.1M 78.2M 59.8M 70.7M 73M 74.8M 73.1M 72.4M 69.5M 69.1M 69.6M 67.6M 65.9M 58.6M 60.3M 61M 61.4M 61.6M 61.7M 54.8M
Stock-Based Compensation
15M n/a 7.3M 5M 8M 5.7M 12.4M 7.5M 7.3M 9.3M 6.5M 6.4M 8.3M 10.9M 12.3M 14.3M 14.9M 7.1M 5.2M n/a n/a 7.6M
Other Working Capital
-77.3M -11.8M 111.9M -44M 78.4M -44.5M 165.6M -81.9M -167.4M 41.3M 210.6M 52.7M 21.6M -153.1M 156.5M 45.1M 86M -106.7M 26M 58.1M 4.1M -64.2M
Other Non-Cash Items
18M 11.1M 6.2M 13.2M 16M -2.1M -18M -27.4M -10.3M 3.9M 72.7M 13.5M 8.5M 16M -1.1M 20.2M 13.5M 27.4M 8.2M 23.8M 3.4M 11.3M
Deferred Income Tax
-5.2M -8.7M 5.5M 15.7M -200K 300K -10.8M -7.3M -2.4M 2.5M 19M -3.4M 7.3M -200K -5M -1.4M 2.3M -58.2M 20.8M -1.1M -3.3M -1.8M
Change in Working Capital
-203.5M -85.5M 201.2M -27.6M 73M -188.7M 272.4M -21.1M -183.6M -76.4M 247.9M 52.7M 21.6M -157.7M 154.4M 45.1M -11.7M -187.8M 56.8M 89.3M -3.3M -88.8M
Operating Cash Flow
65.2M 28.7M 373.6M 122.1M 204M -60.2M 369.8M 58.4M -66.1M 63.9M 409.4M 187.7M 150.4M -45.1M 279.4M 159.4M 117.4M -76.3M 204.4M 192.6M 82.5M -1.5M
Capital Expenditures
-74.9M -40.1M -47.7M -44.7M -51.8M -58.9M -62.6M -51M -56.7M -52.2M -69.6M -43.7M -44.2M -45.2M 131.5M -48.1M -46.4M -37M -53.4M -40.5M -41M -32.9M
Cash Acquisitions
n/a 3.3M -3.3M -700K n/a -5.3M -4.7M n/a -15.1M 700K 10.6M 4.7M 44.2M 1.1M -159.7M -200K -2.6M -11.4M 400K -3.4M -200.6M -108.1M
Purchase of Investments
-33.6M -18.8M -14.6M -30.5M -97.4M -12.7M -12.5M 1.4M -1.1M -300K -64.1M -11.9M -45M -13.7M 41.6M -33.4M -2.9M -5.3M -12.9M -2.7M n/a n/a
Sales Maturities Of Investments
31.7M 19.9M 52.8M 21.2M 52.2M 15.9M 16.1M 38.1M 2.1M 2.6M 101.7M 47.8M 600K 300K -65.6M 70.9M 600K 500K 300K 33.9M 300K 600K
Other Investing Acitivies
12.6M -500K 10M 12.7M -11.9M 12.3M 28.9M -53.5M 200K 3.4M -11.1M -200K -42.6M -100K -166.9M 1.2M 800K 1.2M 1.2M 2.3M -100K 1.9M
Investing Cash Flow
-64.2M -36.2M -2.8M -42M -108.9M -48.7M -34.8M -65M -70.6M -45.8M -32.5M -3.3M -87M -57.6M -219.1M -9.6M -50.5M -52M -64.4M -10.4M -241.4M -138.5M
Debt Repayment
-34.2M -93M 174M -139.7M 184.5M -43.8M 34.5M 78.2M 164M 48.5M 69.5M -51.1M 61.2M -60.8M -11.4M 203.1M 61.4M 109M 95.9M -16.1M 228.9M 91.8M
Common Stock Repurchased
-30.2M -30.2M -55.8M -23.6M -85.2M -44.8M -78.3M -59.6M -42.7M -23M -64.2M -88.2M -1.5M -16M -24.9M -27.3M -6.4M -3.8M -150M -50M n/a -5.1M
Dividend Paid
-21M -10.5M -10.6M -10.6M -10.7M -10.4M -10.5M -10.7M -10.8M -9.8M -9.9M -10.2M -10.2M -9.3M -9.3M -9.4M -9.4M -9.5M -9.9M -9.9M -10M -7.4M
Other Financial Acitivies
-20M -18.3M -5.6M -4.1M -2.6M -25.1M -3M -7.5M -10.1M -17M 5.3M -3.6M -6.7M -11M 900K -11M -7.9M 3.1M 700K -3.8M -2.2M 16.1M
Financial Cash Flow
-105.2M -151.8M 102M -178M 86M -124.1M -57.3M 400K 100.4M -1.3M 300K -153.1M 42.8M -97.1M -46.7M 155.4M 37.7M 98.8M -63.3M -79.8M 219M 95.4M
Net Cash Flow
-119M -171.4M 465M -100.2M 261.8M -200.1M 201.6M 20.8M -62.6M -3M 363.1M -3.1M 105.2M -192.1M 61.6M 247M 55.7M -40.5M 64.2M 81.1M 69.1M -70.6M
Free Cash Flow
-9.7M -11.4M 325.9M 77.4M 152.2M -119.1M 307.2M 7.4M -122.8M 11.7M 339.8M 144M 106.2M -90.3M 410.9M 111.3M 71M -113.3M 151M 152.1M 41.5M -34.4M
Adj. Free Cash Flow
-24.7M -11.4M 318.6M 72.4M 144.2M -124.8M 294.8M -100K -130.1M 2.4M 333.3M 137.6M 97.9M -101.2M 398.6M 97M 56.1M -120.4M 145.8M 152.1M 41.5M -42M
Maintenance CapEx
-74.9M -40.1M -15.32M -23.12M -38.43M -55.91M -57.56M -42.57M -46.69M -38.45M -55.25M -19.9M -22.61M -15.97M 154.63M -32.83M -25.16M -12.97M -35.33M -15.73M n/a -8.15M
Growth CapEx
n/a n/a -32.38M -21.58M -13.37M -2.99M -5.04M -8.43M -10.01M -13.75M -14.35M -23.8M -21.59M -29.23M -23.13M -15.27M -21.24M -24.03M -18.07M -24.77M -41M -24.75M
Owner Earnings
-9.7M -11.4M 358.28M 98.98M 165.57M -116.11M 312.24M 15.83M -112.79M 25.45M 354.15M 167.8M 127.79M -61.07M 434.03M 126.57M 92.24M -89.27M 169.07M 176.87M 82.5M -9.65M

© 2026 bestshares.com. All rights reserved.