BayFirst Financial Corp. logo

BayFirst Financial Corp.

BAFN | NASDAQ
Chart Builder DCF Calculator
$8.87
-$0.19 (-2.10%)
Sep 22, 2026, 12:43 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-21.37M -28.28M -22.94M -10.7M 9.27M 11.38M 12.53M 4.42M 5.32M 5.87M 5.92M 6.37M 7.48M 6.46M 5.48M 6.18M -9.26M 3.36M 10.98M 13.78M 31.39M 20.72M
Depreciation & Amortization
4.33M 8.6M 9.12M 9.5M 9.44M 9.06M 8.72M 8.16M 7.75M 7.29M 6.75M 6.33M 5.75M 5.29M 4.97M 4.57M 4.6M 4.68M 4.72M 5.47M 4.97M 3.7M
Stock-Based Compensation
60K 191K 116K 274K 302K 326K 419K 473K 581K 611K 631K 794K 783K 841K 928K 752K 626K 531K 512K 494K 493K 448K
Other Working Capital
-197K -2.53M -6.19M -4.5M 4.93M 8.24M 5.75M 1.3M -5.09M -2.5M -4.36M -762K -1.27M -812K 1.57M -4.3M -8.83M -5.29M -5.72M 4.51M 4.82M -340.75K
Other Non-Cash Items
170.98M 242.83M 311.58M 289.19M 304.22M 314.9M 365.17M 405.59M 455.55M 501.08M 446.24M 472.25M 467.31M 389.26M 427.43M 248.94M 169.44M 192.24M 86.3M 56.19M -36.75M -107.03M
Deferred Income Tax
-7.03M -14.25M -7.22M -1.15M -941K -666K -189K 1.53M 1.97M 2.12M 2.12M 2.1M 1.28M 404K 424K -313K 1.21M 4.83M 2.62M 2.62M 3.49M 323K
Change in Working Capital
862K -1.16M -5.36M -4.89M 3.41M 6.17M 3.88M 152K -6.56M -3.84M -6.86M -3.48M -3.49M -2.51M 1.02M -4.15M -5.92M -655K -3.69M 4.71M 344.48K -6.39M
Operating Cash Flow
147.84M 207.93M 285.3M 282.23M 325.7M 341.16M 390.53M 420.32M 464.6M 513.13M 454.8M 484.36M 479.06M 399.7M 440.25M 255.96M 160.76M 205.02M 101.44M 83.26M 1.72M -90.41M
Capital Expenditures
-34K -234K -300K -257K -562K -759K -1.69M -3.09M -3.24M -5.71M -7.58M -9.33M -11.03M -9.12M -8.06M -10.44M -12.42M -14.68M -13.46M -9.56M -6M -2.79M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
1.9M -2.42M -5.85M -7.99M -5.38M -2.98M -4.46M -4.47M -5.53M -4.92M n/a -213K -848K -11.07M -23.89M -23.89M -34.58M -46.49M -33.67M -33.67M -23.43M n/a
Sales Maturities Of Investments
1.28M 11.45M 13.98M 14.4M 15.34M 9.93M 7.91M 7.81M 7.18M 4.27M 6.18M 5.51M 5.43M 5.35M 2.86M 3.88M 3.08M 2.31M 1.68M 399K 155K 11K
Other Investing Acitivies
55.87M -82.22M -202.78M -331.01M -421.41M -464.08M -517.69M -574.55M -632.04M -648.74M -639.88M -607.62M -604.01M -561.2M -481.51M -287.69M 118.77M 750.87M 647.15M 620.24M 282.54M -224.32M
Investing Cash Flow
59.01M -73.42M -194.94M -324.87M -412.01M -457.89M -515.93M -574.3M -633.61M -655.09M -641.28M -611.65M -610.45M -576.04M -510.61M -318.15M 74.84M 692.01M 601.7M 577.41M 253.26M -227.1M
Debt Repayment
-40.23M -20.34M -341K 39.55M -15.46M 4.54M -10.46M 9.55M 24.55M -10.51M -15.51M -28.51M -10.51M 24.55M -45.11M -117.12M -404.43M -957.94M -812.13M -756.62M -370.22M 143.4M
Common Stock Repurchased
34K 30K -310K -340K -354K -356K -23K -18K -16K -20K -13K -13K -10K n/a -49K -49K -49K -49K n/a n/a n/a n/a
Dividend Paid
-1.54M -717K -1.43M -2.15M -2.87M -2.87M -2.86M -2.82M -2.64M -2.46M -2.28M -2.14M -2.13M -2.13M -2.12M -2.08M -2.05M -2.03M -2.06M -2.11M -2.04M -1.53M
Other Financial Acitivies
-100.62M -42.37M 40.73M 59.38M 121.51M 121.05M 158.14M 94.5M 99.54M 76.02M 191.71M 233.62M 179.1M 162.83M 73.44M 110.33M 133.06M 122.84M 162.88M 165.2M 60.06M 75M
Financial Cash Flow
-142.14M -63.19M 38.84M 96.81M 102.83M 122.37M 144.8M 105.81M 126.07M 67.81M 178.82M 203.35M 167.1M 185.87M 26.67M -8.34M -272.87M -835.81M -648.72M -588.07M -307.05M 221.15M
Net Cash Flow
61.87M 71.31M 129.19M 54.17M 16.53M 5.65M 19.4M -48.17M -42.94M -74.16M -7.66M 76.06M 35.77M 9.57M -43.68M -70.53M -37.33M 61.18M 54.42M 72.62M 105.34M 61.05M
Free Cash Flow
147.8M 207.69M 285M 281.97M 325.14M 340.39M 388.78M 417.16M 461.3M 507.35M 447.22M 475.03M 468.1M 390.63M 432.19M 245.53M 148.27M 190.3M 87.98M 73.7M -4.28M -93.2M
Adj. Free Cash Flow
147.74M 207.5M 284.88M 281.7M 324.84M 340.07M 388.36M 416.69M 460.72M 506.74M 446.58M 474.24M 467.31M 389.79M 431.26M 244.77M 147.65M 189.77M 87.47M 73.2M -4.77M -93.64M
Maintenance CapEx
-48K -41K -107K -45K -35K -35K 38K n/a n/a n/a n/a -3.13M -3.13M -4.08M -5.91M -8.28M -12.42M -11.47M -9.65M -4.14M n/a n/a
Growth CapEx
14K -193K -193K -212K -527K -724K -1.73M -3.09M -3.24M -5.71M -7.58M -6.2M -7.9M -5.03M -2.16M -2.16M n/a -3.21M -3.81M -5.42M -6M -2.79M
Owner Earnings
147.79M 207.88M 285.19M 282.18M 325.67M 341.12M 390.5M 420.26M 464.54M 513.07M 454.8M 481.23M 475.93M 395.62M 434.35M 247.68M 148.33M 193.55M 91.8M 79.12M 1.72M -90.41M

© 2026 bestshares.com. All rights reserved.