BayFirst Financial Corp. logo

BayFirst Financial Corp.

BAFN | NASDAQ
Chart Builder DCF Calculator
$8.81
-$0.25 (-2.76%)
Sep 22, 2026, 11:52 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-22.94M 12.67M 5.92M 5.48M 9.03M 12.7M
Depreciation & Amortization
9.12M 8.72M 6.75M 4.97M 4.33M 5.06M
Stock-Based Compensation
116K 419K 631K 850K 518K 416K
Other Working Capital
-6.19M 5.75M -4.36M 1.57M -4.61M -888K
Other Non-Cash Items
311.58M 365.03M 446.24M 427.5M 480.57M -118.01M
Deferred Income Tax
-7.22M -189K 2.12M 424K 3.51M -3.71M
Change in Working Capital
-5.36M 3.88M -6.86M 1.02M -2.56M -4.29M
Operating Cash Flow
285.3M 390.53M 454.8M 440.25M 495.39M -107.82M
Capital Expenditures
-300K -1.69M -7.58M -8.06M -13.12M -3.05M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
-5.85M -4.46M -733K -23.89M -33.21M n/a
Sales Maturities Of Investments
13.98M 7.91M 6.18M 2.86M 1.68M 1K
Other Investing Acitivies
-202.78M -517.69M -639.14M -481.51M 252.26M -930.33M
Investing Cash Flow
-194.94M -515.93M -641.28M -510.61M 207.62M -933.38M
Debt Repayment
-341K -10.46M -15.51M -45.11M -812.06M 869.92M
Common Stock Repurchased
-285K -23K -13K -49K n/a n/a
Dividend Paid
-1.43M -2.86M -2.28M -2.12M -2.06M -1.78M
Other Financial Acitivies
40.71M 158.14M 189.88M 73.44M 162.89M 110.4M
Financial Cash Flow
38.84M 144.8M 178.82M 26.67M -648.66M 985.98M
Net Cash Flow
129.19M 19.4M -7.66M -43.68M 54.35M -55.2M
Free Cash Flow
285M 388.84M 447.22M 432.19M 482.27M -110.87M
Adj. Free Cash Flow
284.88M 388.43M 446.58M 431.34M 481.76M -111.29M
Maintenance CapEx
-300K n/a n/a -7.21M -13.12M n/a
Growth CapEx
n/a -1.69M -7.58M -852.42K n/a -3.05M
Owner Earnings
285M 390.53M 454.8M 433.04M 482.27M -107.82M

© 2026 bestshares.com. All rights reserved.