Bridger Aerospace Group  Inc. Common Stock logo

Bridger Aerospace Group Inc. Common Stock

BAER | NASDAQ
Chart Builder DCF Calculator
$0.93
$0 (0.00%)
Sep 22, 2026, 1:11 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-43.74M -11.63M 4.14M 6.44M -729K -11.02M -15.57M -33.86M -43.72M -52.76M -77.36M -63.22M -86.36M -71.9M -42.09M -36.22M -12.67M -13.37M 18.42M 29.55M 11.66M 16.92M
Depreciation & Amortization
18.66M 15.79M 15.97M 17.1M 20.4M 18.31M 17.4M 15.61M 9.36M 10.67M 11.07M 10.74M 9.96M 9.55M 9.09M 9.14M 9.15M 7.26M 6.81M 6.23M 1.76M 822.12K
Stock-Based Compensation
4.05M 4.01M 6M 6.17M 6.17M 8.91M 6.92M 13.62M 20.23M 15.75M 15.75M 6.61M 2.22K 2.22K 2.22K n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
3.84M 4.26M 2.35M 3.83M 3.3M 3.69M 2.29M 2.98M 2.15M 1.08M -2.43M -4.18M -4.23M -4.83M -372.29K -615.31K 11.86K -767.53K -2.26M -1.95M -1.75M -932.48K
Other Non-Cash Items
6.9M 2.09M -5.98M -1.21M -536K -335K 4.79M 6.02M 6.7M 16.82M 35.4M 36.69M 38.76M 31.73M 11.71M 13.18M -3.97M 9.19M -11.9M -14.91M -2.53M -17.4M
Deferred Income Tax
-373K -373K -373K -652K -652K -1.14M -1.14M -478K -478K 12K 12K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-10.49M 3.38M -3.03M 6.1M -8.96M -3.26M -6.05M 10.94M 8.99M -3.41M -11.67M -34.29M -15.72M -8.56M 11.34M 9.67M 1.01M 666.94K -2.77M -14.05M -3.87M -932.48K
Operating Cash Flow
-24.99M 13.27M 16.73M 33.95M 15.7M 11.46M 6.36M 11.85M 1.08M -12.92M -26.81M -43.48M -53.36M -39.18M -9.95M -4.22M -6.48M 3.74M 9.74M 6.01M 6.2M -1.42M
Capital Expenditures
-90.86M -83.33M -80.94M -11.74M -6.56M -7.07M -4.71M -6.55M -8.48M -8.41M -18.62M -19.44M -34.88M -36.36M -27.65M -39.63M -31.64M -54.08M -51.62M -35.8M -25.28M 5
Cash Acquisitions
46.85M 46.85M 46.85M 3K n/a 2.59M 2.59M 1.78M 1.78M -116.66K -2.66K 814.34K 814.34K 114K 286.4K 286.4K 286.4K 286.4K n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a -5M -5M -6.4M -7.44M -2.45M -44.71M -47.12M -46.25M -46.25M -3.98M -177.58K -345M -345M -345M -345M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a 1.06M 3.37M 13.74M 31.4M 55.41M 53.09M 42.72M 25.06M n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-1.13M -724K -56K 3.31M 3.31M 4.13M 6.47M 1.32M 1.33M 820K -2.18M -54.7M -54.71M -54.71M -54.71M -1M -1M -1M 344M 345M 345M 345M
Investing Cash Flow
-45.73M -37.79M -34.44M -8.54M -3.28M -373K 5.06M -5.61M 3.04M 16.99M 27.16M -22.69M -90.76M -113.01M -128.32M -86.6M -36.34M -54.97M -54.76M -37.95M -27.42M -2.14M
Debt Repayment
24.9M 1.53M -4.57M -3.25M -3.17M -3.09M -3.01M -2.96M -2.81M -2.49M -2.23M -2.1M 146.04M 146.11M 146.17M 147.07M -821.64K -890.98K -590.41K -893.87K -532.46K -114.03K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-482K 70K 248K 9M 8.79M 8M 8.02M -1.37M -1.14M -324.43K -3.6M -6.21M -129.9M -6.21M -2.61M 14.9M 153.58M 49.89M 54.33M 39.43M 24.43M 4.44M
Financial Cash Flow
24.41M 1.6M -4.32M -3.59M -4.06M 4.41M 4.67M 4.68M 5.38M -2.65M -5.83M -8.49M -2.49M 121.27M 124.93M 143.51M 152.76M 49M 396.26M 381.05M 366.42M 346.84M
Net Cash Flow
-46.01M -22.59M -21.7M 21.79M 8.33M 15.53M 16.15M 10.92M 9.41M 1.32M 36.83M -32.42M -50.99M -49.62M -64.02M 2.09M 6.05M 8.19M 8.38M 6.26M 2.33M 422.83K
Free Cash Flow
-115.85M -70.06M -64.21M 22.21M 9.14M 4.4M 1.64M 5.29M -7.41M -21.32M -45.43M -62.92M -88.24M -75.54M -37.6M -43.86M -38.12M -50.34M -41.88M -29.8M -19.08M -1.42M
Adj. Free Cash Flow
-119.9M -74.06M -70.21M 16.04M 2.97M -4.51M -5.27M -8.33M -27.63M -37.07M -61.18M -69.53M -88.24M -75.55M -37.6M -43.86M -38.12M -50.34M -41.88M -29.8M -19.08M -1.42M
Maintenance CapEx
-79.31M -72.42M -70.37M n/a n/a n/a n/a -3.01M -3.01M -4.37M -14.32M -13M -31.52M -30.16M -22.67M -36.79M -28.8M -54.08M -51.62M n/a n/a n/a
Growth CapEx
-11.55M -10.91M -10.57M -11.74M -6.56M -7.07M -4.71M -3.54M -5.47M -4.04M -4.3M -6.44M -3.36M -6.2M -4.98M -2.84M -2.84M n/a n/a n/a n/a n/a
Owner Earnings
-104.3M -59.15M -53.64M 33.95M 15.7M 11.46M 6.36M 8.84M -1.93M -17.29M -41.13M -56.48M -84.88M -69.34M -32.62M -41.02M -35.28M -50.34M -41.88M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.