Bridger Aerospace Group  Inc. Common Stock logo

Bridger Aerospace Group Inc. Common Stock

BAER | NASDAQ
Chart Builder DCF Calculator
$0.93
$0 (0.00%)
Sep 22, 2026, 12:24 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
4.14M -15.57M -77.36M -42.13M -6.54M -12.24M
Depreciation & Amortization
15.47M 17.45M 11.09M 9.09M 6.85M 2.68M
Stock-Based Compensation
7.1M 16.16M 47.8M 9K n/a n/a
Other Working Capital
2.35M 2.29M -2.38M -372K -1.81M -619.57K
Other Non-Cash Items
-6.57M -4.5M 3.68M 11.76M 6.49M 3.39M
Deferred Income Tax
-373K -1.14M -342K n/a n/a n/a
Change in Working Capital
-3.03M -3.05M -11.68M 11.34M -774.82K -1.65M
Operating Cash Flow
16.73M 9.36M -26.81M -9.92M 6.02M -7.81M
Capital Expenditures
-80.94M -4.08M -21.07M -25.58M -53.76M -53.3M
Cash Acquisitions
47.83M 2.59M n/a 286K n/a n/a
Purchase of Investments
n/a n/a -5M -70.02M n/a n/a
Sales Maturities Of Investments
n/a 1.06M 55.41M 5.5M n/a n/a
Other Investing Acitivies
-1.33M 2.49M -2.51M n/a -1M -296.68K
Investing Cash Flow
-34.44M 2.06M 27.16M -89.81M -54.76M -53.3M
Debt Repayment
-4.57M -3.01M -2.23M 153.72M 6.43M 46.91M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
248K -1.65M -6.79M -7.55M 54.33M -1.91M
Financial Cash Flow
-4.32M 4.67M -5.83M 124.93M 60.76M 54.99M
Net Cash Flow
-21.7M 16.15M -5.52M 25.2M 12.02M -6.13M
Free Cash Flow
-64.21M 5.27M -47.87M -35.5M -47.74M -61.12M
Adj. Free Cash Flow
-71.31M -10.89M -95.67M -35.51M -47.74M -61.12M
Maintenance CapEx
-12.4M n/a n/a n/a n/a -53.3M
Growth CapEx
-68.54M -4.08M -21.07M -25.58M -53.76M n/a
Owner Earnings
4.33M 9.36M -26.81M -9.92M 6.02M -61.12M

© 2026 bestshares.com. All rights reserved.