Azenta Inc. logo

Azenta Inc.

AZTA | NASDAQ
Chart Builder DCF Calculator
$33.90
+$0.15 (+0.44%)
Sep 22, 2026, 9:42 AM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Jun 29, 2026
Q2 2026
Mar 30, 2026
Q1 2026
Dec 30, 2025
Q4 2025
Sep 29, 2025
Q3 2025
Jun 29, 2025
Q2 2025
Mar 30, 2025
Q1 2025
Dec 30, 2024
Q4 2024
Sep 29, 2024
Q3 2024
Jun 29, 2024
Q2 2024
Mar 30, 2024
Q1 2024
Dec 30, 2023
Q4 2023
Sep 29, 2023
Q3 2023
Jun 29, 2023
Q2 2023
Mar 30, 2023
Q1 2023
Dec 30, 2022
Q4 2022
Sep 29, 2022
Q3 2022
Jun 29, 2022
Q2 2022
Mar 30, 2022
Q1 2022
Dec 30, 2021
Q4 2021
Sep 29, 2021
Q3 2021
Jun 29, 2021
Q2 2021
Mar 30, 2021
Q1 2021
Dec 30, 2020
Net Income
-173.77M -160.8M -15.43M 50.84M -52.81M -42.8M -10.99M -4.98M -6.58M -136.88M -15.72M 3.38M -1.47M -4.93M -11.24M -20.77M -9.57M 2.12B 43.32M 21.81M 39.17M 23.75M 26.03M
Depreciation & Amortization
41.23M 14M 13.65M 14.43M 14.72M 13.95M 18.1M 23.85M 22.69M 22.35M 21.87M 22.14M 21.3M 21.96M 20.18M 14.89M 12.81M 13.12M 12.88M 16.65M 17.14M 15.8M 15.75M
Stock-Based Compensation
15.23M 6.36M 4.06M 4.99M 2.43M 8.34M 5.11M 1.85M 3.82M 5.6M 3.2M -715K 4M 3.99M 2.11M -49K 3.49M -661K 7.89M 7.18M 6.09M 7.48M 6.71M
Other Working Capital
7.82M -3.2M 19.82M -6.26M -14.69M 2.93M 21.37M -13.98M -1.7M -4.3M 1.97M 2.81M -7.66M -22.11M -18.42M 27.56M 20.54M -6.18M -12.11M 14.62M -394K 19.39M 4.29M
Other Non-Cash Items
154.94M 153.44M 8.98M -603K 68.81M 26.6M 921K -35K 661K 122.09M -438K 5K -100K -16.4M -218K 3.73M -437.79M -2.18B -39K 13.46M 229K 107K 1.01M
Deferred Income Tax
-3.56M 490K -5.79M -7.01M -18.14M -2.54M 657K -3.59M -3.02M -2.14M -7.32M -3.51M -4.31M -14.52M -6.33M 262K 13.15M 14.14M -3.08M -6.97M -132K -5.2M -4.96M
Change in Working Capital
1.74M -1.31M 15.39M -60.48M 10.79M 10.85M 16M -3.37M -7.78M -2.4M 12.17M 18.61M -2.67M -2.26M -31.53M 11.57M -2.02M -36.32M -45.35M -25M -17.69M -7.72M -799K
Operating Cash Flow
35.81M 12.18M 20.85M 2.17M 25.81M 14.4M 29.8M 13.71M 9.78M 8.62M 13.76M 39.91M 16.75M -12.15M -27.02M 9.63M -419.94M -71.36M 15.62M 27.11M 44.8M 34.21M 43.73M
Capital Expenditures
-20.23M -7.4M -6.19M -7.86M -10.84M -7.41M -7.75M -12.05M -8.47M -8.25M -11.29M -10.22M -7.51M -8.86M -12.84M -13.71M -15.4M -29.92M -18.41M -18.2M -9.08M -10.3M -15.23M
Cash Acquisitions
-11.15M -18.69M 9M n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.16M -16.03M -371.63M -113.05M -959K 2.93B n/a -1.34M -92.38M 13.26M -15.06M
Purchase of Investments
-365.36M -220.14M -108.69M -138.42M -76.75M -195.48M -40.75M -27.3M -32.83M -345.45M n/a n/a -2.61M -67.21M -166.37M -449.61M -451.57M -1.07B -46K -51K -25K -71K -4K
Sales Maturities Of Investments
295.49M 123.81M 142.66M 147.11M 57.89M 64.22M 125.59M 234.69M 241.04M 81.66M 110.32M 112.71M 223.33M 150.28M 607.21M 201.88M 499.8M 3.68M 30K 71K 25K 25K n/a
Other Investing Acitivies
28M 9M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -4M n/a 2M n/a n/a n/a
Investing Cash Flow
-73.25M -113.42M 36.77M 826K -29.7M -138.67M 77.09M 195.33M 199.74M -272.03M 99.03M 102.49M 214.37M 58.17M 56.36M -374.48M 31.87M 1.83B -18.43M -17.52M -101.45M 2.91M -30.29M
Debt Repayment
-583K -197K -214K -400K -128K -242K -215K -199K -198K -188K -198K -397K 49K -139K -91K -33K -355K -49.54M -186K -249K -691K -319K -733K
Common Stock Repurchased
-50.05M n/a n/a n/a n/a n/a n/a -248.95M -225.92M -73.88M -112.95M -166.4M -172.12M n/a -500M n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -7.49M -7.44M -7.43M -7.43M -7.42M
Other Financial Acitivies
-2.52M -2K -2.42M n/a n/a -6.47M -4.91M -1.68M n/a 2K -2K -64K -18K -277K -4.63M n/a -688K -9.71M n/a n/a n/a 2.58M n/a
Financial Cash Flow
-51.97M 980K -2.63M 817K -128K -5.15M -5.13M -247.55M -226.12M -72.39M -113.15M -166.86M -172.09M -416K -504.72M 1.75M -1.04M -55.79M -7.68M -4.46M -8.12M -5.17M -8.16M
Net Cash Flow
-92.01M -102.7M 55.3M 2.87M 4.95M -125.57M 93.45M -25.87M -17.26M -344.1M 24.18M -52.12M 64.29M 56.02M -425.44M -444.94M -462.72M 1.68B -12.29M 2.76M -108.24M 26.75M 16.53M
Free Cash Flow
15.57M 4.78M 14.66M -5.69M 14.97M 7M 22.05M 1.66M 1.31M 364K 2.47M 29.69M 9.24M -21.01M -39.86M -4.07M -435.35M -101.27M -2.79M 8.91M 35.73M 23.91M 28.5M
Adj. Free Cash Flow
339K -1.58M 10.6M -10.68M 12.54M -1.35M 16.94M -187K -2.51M -5.24M -737K 30.41M 5.24M -25M -41.97M -4.02M -438.83M -100.61M -10.68M 1.73M 29.64M 16.43M 21.79M
Maintenance CapEx
-20.23M -7.4M -6.19M -5.36M -10.84M -5.35M -6.09M -12.05M -8.47M -8.25M -11.29M -3.13M -746.52K -8.28M -4.95M -13.6M -14.78M -27.18M -14.73M -14.11M -9.08M -10.3M -15.23M
Growth CapEx
n/a n/a n/a -2.5M n/a -2.05M -1.66M n/a n/a n/a n/a -7.09M -6.77M -582.06K -7.89M -107.57K -623.85K -2.74M -3.68M -4.09M n/a n/a n/a
Owner Earnings
15.57M 4.78M 14.66M -3.19M 14.97M 9.05M 23.71M 1.66M 1.31M 364K 2.47M 36.78M 16M -20.43M -31.97M -3.96M -434.72M -98.54M 887.43K 13.01M 35.73M 23.91M 28.5M

© 2026 bestshares.com. All rights reserved.