Azenta Inc. logo

Azenta Inc.

AZTA | NASDAQ
Chart Builder DCF Calculator
$34.42
+$0.67 (+1.99%)
Sep 22, 2026, 11:27 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Sep 29, 2025
FY 2024
Sep 29, 2024
FY 2023
Sep 29, 2023
FY 2022
Sep 29, 2022
FY 2021
Sep 29, 2021
FY 2020
Sep 29, 2020
Net Income
-55.76M -164.9M -14.64M 2.13B 110.75M 64.85M
Depreciation & Amortization
61.21M 90.74M 85.58M 53.7M 65.33M 65.5M
Stock-Based Compensation
20.88M 14.47M 9.38M 10.67M 27.46M 16.32M
Other Working Capital
3.36M -9.99M -57.04M 29.22M 37.91M 18.44M
Other Non-Cash Items
95.73M 122.28M -16.71M -2.62B 14.8M -90.72M
Deferred Income Tax
-27.04M -15.89M -28.74M 24.47M -17.27M -5.41M
Change in Working Capital
-22.84M 3.04M -29.04M -72.73M -51.21M -12.67M
Operating Cash Flow
72.18M 49.74M 5.83M -466.05M 149.86M 37.87M
Capital Expenditures
-33.86M -37.39M -39.44M -77.44M -52.81M -39.92M
Cash Acquisitions
n/a n/a -386.51M 2.81B -95.51M -15.74M
Purchase of Investments
-451.41M -405.58M -236.19M -1.98B -151K -10.89M
Sales Maturities Of Investments
394.81M 667.71M 1.09B 705.38M 121K 44.82M
Other Investing Acitivies
n/a n/a n/a -4M 2M -1M
Investing Cash Flow
-90.46M 224.74M 431.38M 1.47B -146.35M -22.74M
Debt Repayment
-985K -783K -578K -50.11M -1.99M -2.11M
Common Stock Repurchased
n/a -661.7M -838.51M n/a n/a n/a
Dividend Paid
n/a n/a n/a -7.49M -29.73M -29.51M
Other Financial Acitivies
-11.38M n/a -4.99M -10.4M n/a n/a
Financial Cash Flow
-9.59M -659.21M -840.46M -62.76M -25.91M -27.02M
Net Cash Flow
-24.31M -363.06M -357.25M 755.96M -17.19M -2.65M
Free Cash Flow
38.32M 12.35M -33.6M -543.48M 97.05M -2.06M
Adj. Free Cash Flow
17.44M -2.12M -42.98M -554.15M 69.6M -18.38M
Maintenance CapEx
-27.93M -37.39M -17.11M -70.29M -34.95M -39.92M
Growth CapEx
-5.92M n/a -22.32M -7.15M -17.86M n/a
Owner Earnings
44.25M 12.35M -11.28M -536.33M 114.91M -2.06M

© 2026 bestshares.com. All rights reserved.