AstraZeneca logo

AstraZeneca

AZNCF | OTC
Chart Builder DCF Calculator
$189.90
-$2.60 (-1.35%)
At close: Mar 13, 2026, 9:30 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 29, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
2.49B 3.91B 2.63B 2.53B 3.13B 2.92B 1.67B 1.83B 2.4B 2.8B 897M 1.65B 2.09B 2.26B 778M 923M 247M 553M -636M -2B 764M 1.61B
Depreciation & Amortization
1.92B 1.37B 1.51B 1.55B 1.39B 1.28B 714M 1.82B 1.28B 1.26B 874M 1.28B 1.28B 1.5B 1.48B 1.33B 1.36B 1.31B 2.19B 2.79B 753M 797M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 579M n/a n/a n/a 619M n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-436.05M -1B -1.2B 835M -345M -426M -350M 41M -129M -455M -150M 897M -989M 242M -2.29B 1.07B 587M 1.8B -2.06B 1.21B -353M 1.21B
Other Non-Cash Items
-1.07B -921M -597M 217M -785M -61M 877M -303M -462M -1.11B 459M -717M -657M -873M -159M -394M -943M -434M 1.31B -274M -272M -1.68B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -579M n/a n/a n/a -619M n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-436.05M -1B -1.2B 835M -345M -426M -350M 41M -129M -455M 150M 897M -989M 242M 299M 1.07B 587M 1.8B -1.45B 1.21B -353M 1.21B
Operating Cash Flow
2.91B 3.36B 2.34B 5.13B 3.39B 3.71B 2.91B 3.38B 3.09B 2.49B 2.38B 3.11B 1.72B 3.13B 2.4B 2.93B 1.25B 3.23B 1.42B 1.72B 892M 1.93B
Capital Expenditures
-757.64M -1.54B -1.29B -1.73B -1.92B -969M -955M -1.36B -668M -1.61B -946M -879M -483M -1.47B -554M -1.11B -543M -363M -718M -660M -353M -469M
Cash Acquisitions
-29.17M -281M -273M -338M -267M -362M -274M -281M -2.3B -940M -296M -273M -184M -426M -189M -342M -288M -242M -218M -9.63B -138M 550M
Purchase of Investments
39.48M -93M -11M -30M -188M n/a n/a -29M 31M -98M -15M -95M -26M n/a 190M -321M -24M -4M 6M -180M -10M 249M
Sales Maturities Of Investments
2.98M n/a 9M 7M 114M 1M -32M 47M 84M 9M 97M -68M 81M 19M n/a -2M -9M 53M -15M -15M 107M 28M
Other Investing Acitivies
119.09M -871M -135M -954M -1.11B -463M -167M -834M -308M -967M 83M 94M 92M 631M 304M 33M 64M 388M 32M 18M 158M 197M
Investing Cash Flow
-2.95B -1.79B -1.45B -2B -2.11B -1.25B -1.18B -1.51B -2.87B -2.41B -1.08B -1.22B -520M -1.25B -249M -1.74B -800M -168M -913M -10.46B -236M 555M
Debt Repayment
-2.44B 4.23B -3.02B -356M 632M 1.1B -608M -2.42B -1.13B 5.97B -236M -1.21B -1.44B 1.92B -72M 58M -1.24B 297M -853M 1.6B -668M -194M
Common Stock Repurchased
-46.63M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-6.38M -3.29B -3M -1.61B -10M -3.35B -3M -1.58B -17M -3.03B -2M -1.41B -22M -3.05B n/a -1.39B n/a -2.97B n/a -1.39B n/a -2.47B
Other Financial Acitivies
-87.55M -72M -268M -92M -105M 23M -83M -59M -76M -915M -74M -111M -62M -907M -304M -98M -60M -1.07B -217M -68M 7.96B -73M
Financial Cash Flow
-2.57B 267M -3.28B -2.07B 518M -2.71B -671M -4.13B -1.22B 2.03B -291M -2.73B -1.52B -2.03B -358M -1.43B -1.3B -3.74B -1.05B 142M 7.29B -2.73B
Net Cash Flow
-2.73B 1.82B -2.38B 1.05B 1.83B -222M 994M -2.24B -1.02B 2.06B 1.02B -852M -357M -155M 1.8B -294M -873M -685M -535M -8.62B 7.96B -309M
Free Cash Flow
2.15B 1.82B 1.06B 3.41B 1.46B 2.74B 1.95B 2.03B 2.42B 881M 1.43B 2.24B 1.24B 1.66B 1.84B 1.82B 705M 2.87B 700M 1.06B 539M 1.47B
Adj. Free Cash Flow
2.15B 1.82B 1.06B 3.41B 1.46B 2.74B 1.95B 2.03B 2.42B 881M 855M 2.24B 1.24B 1.66B 1.23B 1.82B 705M 2.87B 700M 1.06B 539M 1.47B
Maintenance CapEx
-757.64M -1.37B -1.05B -1.42B -1.46B -616.35M -363.18M -602.39M -297.68M -1.22B -806.6M -683.79M -174.03M -1.47B -554M -917.64M n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a -172M -241.81M -307M -466.85M -352.65M -591.82M -755.61M -370.32M -383.95M -139.4M -195.21M -308.97M n/a n/a -193.36M -543M -363M -718M -660M -353M -469M
Owner Earnings
2.15B 1.99B 1.3B 3.71B 1.93B 3.1B 2.54B 2.78B 2.79B 1.26B 1.57B 2.43B 1.54B 1.66B 1.84B 2.01B 1.25B 3.23B 1.42B 1.72B 892M 1.93B

© 2026 bestshares.com. All rights reserved.